Iskandar Waterfront City Berhad (1589.KL)
MYR 0.56
(-2.63%)
MYR 0.56
(-2.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 104.72 Million | 92.35 Million | 18 Million | 108.24 Million | 219.04 Million |
| Cost of Revenue | 90.77 Million | 82.23 Million | 22.17 Million | 64.84 Million | 189.22 Million |
| Gross Profit | 13.94 Million | 10.12 Million | -4.17 Million | 43.39 Million | 29.82 Million |
| Operating Expenses | 12.77 Million | 13.39 Million | 7.4 Million | 21.01 Million | 10.48 Million |
| Selling, General and Administrative Expenses | 13.23 Million | 13.39 Million | 7.4 Million | 21.01 Million | 10.65 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 2.13 Million | 953 Thousand | 246 Thousand | - |
| Cost and Expenses | 103.54 Million | 95.63 Million | 29.58 Million | 85.86 Million | 199.71 Million |
| Operating Income | 715 Thousand | -1.13 Million | -13.02 Million | 22.49 Million | 19.16 Million |
| Interest Expense | 6.44 Million | 22.48 Million | 18.17 Million | 20.97 Million | 22.47 Million |
| Income Tax Expense | 1.04 Million | 8.58 Million | -3.26 Million | 3.19 Million | 1.55 Million |
| Earnings before Tax | -5.26 Million | -23.61 Million | -31.19 Million | 1.51 Million | -2.49 Million |
| Net Income | -6.3 Million | -32.2 Million | -27.92 Million | -1.67 Million | -4.05 Million |
| Earnings Per Share Basic | -0.01 | -0.04 | -0.03 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.04 | -0.03 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 921.22 Million | 921.12 Million | 893.21 Million | 837.38 Million | 837.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 921.12 Million | 921.12 Million | 893.21 Million | 837.38 Million | 837.38 Million |
| Gross Margin | 0.13 | 0.11 | -0.23 | 0.40 | 0.14 |
| EBIT Margin | 0.01 | -0.01 | -0.70 | 0.21 | 0.09 |
| Profit Margin | -0.06 | -0.35 | -1.55 | -0.02 | -0.02 |
| EBITDA | 1.51 Million | -767 Thousand | -12.63 Million | 23.01 Million | 20.58 Million |
| Earnings Before Tax Margin | 0.01 | -0.01 | -0.72 | 0.21 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 38.23 Million | 38.21 Million | 40.9 Million | 104.72 Million | 23.75 Million | 22.64 Million |
| Cost of Revenue | 30.89 Million | 33.2 Million | 33.22 Million | 90.77 Million | 20.24 Million | 24.52 Million |
| Gross Profit | 7.34 Million | 5 Million | 7.67 Million | 13.94 Million | 3.51 Million | -1.88 Million |
| Operating Expenses | 3.82 Million | 4.15 Million | 6.46 Million | 13.23 Million | 1.88 Million | 2.86 Million |
| Selling, General and Administrative Expenses | - | 4.3 Million | 3.76 Million | - | 4.22 Million | 3.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.82 Million | - | - | 463 Thousand | - | - |
| Cost and Expenses | 34.71 Million | 37.35 Million | 39.68 Million | 104 Million | 22.12 Million | 27.39 Million |
| Operating Income | 3.52 Million | 855 Thousand | 1.67 Million | 1.17 Million | 1.63 Million | -4.75 Million |
| Interest Expense | 272 Thousand | 338 Thousand | 505 Thousand | 6.44 Million | 664 Thousand | 527 Thousand |
| Income Tax Expense | 2.29 Million | 21 Thousand | 250 Thousand | 1.04 Million | 792 Thousand | - |
| Earnings before Tax | 3.25 Million | 517 Thousand | 1.17 Million | -5.26 Million | 968 Thousand | -5.27 Million |
| Net Income | 953 Thousand | 496 Thousand | 921 Thousand | -6.3 Million | 176 Thousand | -5.27 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | -0.01 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | -0.01 |
| Weighted Average Shares Outstanding | 921.12 Million | 921.12 Million | 921.92 Million | 921.12 Million | 921.12 Million | 921.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 921.12 Million | 921.12 Million | 921.12 Million | 921.12 Million | 921.12 Million | 921.12 Million |
| Gross Margin | 0.19 | 0.13 | 0.19 | 0.13 | 0.15 | -0.08 |
| EBIT Margin | 0.09 | 0.02 | 0.04 | - | 0.07 | -0.21 |
| Profit Margin | 0.02 | 0.01 | 0.02 | -0.06 | 0.01 | -0.23 |
| EBITDA | 3.63 Million | 931 Thousand | 1.75 Million | - | 1.71 Million | -4.66 Million |
| Earnings Before Tax Margin | 0.09 | 0.02 | 0.04 | 0.01 | 0.07 | -0.21 |
GEATF
RET-A
GT
ITUB4
RAI
MOON