Gravity Co., Ltd. (GRVY)
USD 62.71
(-4.55%)
USD 62.71
(-4.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 725.51 Billion | 463.61 Billion | 413.93 Billion | 405.95 Billion | 360.96 Billion | 286.77 Billion |
| Cost of Revenue | 484.95 Billion | 267.36 Billion | 224.17 Billion | 239.04 Billion | 265.78 Billion | 210.04 Billion |
| Gross Profit | 240.55 Billion | 196.25 Billion | 189.76 Billion | 166.9 Billion | 95.17 Billion | 76.72 Billion |
| Operating Expenses | 79.55 Billion | 91.41 Billion | 92.2 Billion | 77.38 Billion | 46.34 Billion | 42.83 Billion |
| Selling, General and Administrative Expenses | 61.35 Billion | 91.41 Billion | 92.2 Billion | 60.37 Billion | 35.36 Billion | 34.94 Billion |
| Research and Development Expenses | 13.48 Billion | 13.79 Billion | 16.57 Billion | 15.03 Billion | 9.5 Billion | 7.07 Billion |
| Other Expenses | 5.34 Billion | -13.79 Billion | -16.57 Billion | 1.97 Billion | 1.47 Billion | 92.04 Million |
| Cost and Expenses | 564.51 Billion | 358.77 Billion | 316.37 Billion | 316.42 Billion | 312.12 Billion | 252.88 Billion |
| Operating Income | 160.36 Billion | 104.84 Billion | 97.56 Billion | 89.47 Billion | 48.8 Billion | 33.88 Billion |
| Interest Expense | 162 Million | 127 Million | 115 Million | 186 Million | 277.45 Million | 12.17 Million |
| Income Tax Expense | 36.71 Billion | 26.82 Billion | 33.42 Billion | 25.45 Billion | 11.52 Billion | 3.05 Billion |
| Earnings before Tax | 168.69 Billion | 109.88 Billion | 99.3 Billion | 88.01 Billion | 51.25 Billion | 34.43 Billion |
| Net Income | 132.01 Billion | 83.16 Billion | 65.94 Billion | 62.7 Billion | 39.87 Billion | 31.44 Billion |
| Earnings Per Share Basic | 18.99 Thousand | 11.96 Thousand | 9490.00 | 9023.00 | 5738.46 | 4524.86 |
| Earnings Per Share Diluted | 18.99 Thousand | 11.96 Thousand | 9490.00 | 9023.00 | 5738.46 | 4524.86 |
| Weighted Average Shares Outstanding | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million |
| Gross Margin | 0.33 | 0.42 | 0.46 | 0.41 | 0.26 | 0.27 |
| EBIT Margin | 0.24 | 0.26 | 0.25 | 0.24 | 0.15 | 0.12 |
| Profit Margin | 0.18 | 0.18 | 0.16 | 0.15 | 0.11 | 0.11 |
| EBITDA | 176.51 Billion | 117.07 Billion | 101.98 Billion | 93.11 Billion | 49.51 Billion | 34.7 Billion |
| Earnings Before Tax Margin | 0.22 | 0.23 | 0.24 | 0.22 | 0.14 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 122.96 Billion | 119.77 Billion | 725.51 Billion | 145.53 Billion | 176.14 Billion | 238.89 Billion |
| Cost of Revenue | 76 Billion | 73.62 Billion | 484.95 Billion | 93.33 Billion | 117.83 Billion | 168.3 Billion |
| Gross Profit | 46.96 Billion | 46.15 Billion | 240.55 Billion | 52.2 Billion | 58.31 Billion | 70.58 Billion |
| Operating Expenses | 31.97 Billion | 19.28 Billion | 79.55 Billion | 25.13 Billion | 20.39 Billion | 17.88 Billion |
| Selling, General and Administrative Expenses | 28.1 Billion | 15.74 Billion | - | 15.86 Billion | 17.19 Billion | 15.02 Billion |
| Research and Development Expenses | 4.28 Billion | 3.6 Billion | - | 3.74 Billion | 3.96 Billion | 2.85 Billion |
| Other Expenses | -422 Million | - | 878 Million | - | - | - |
| Cost and Expenses | 107.97 Billion | 92.91 Billion | 564.51 Billion | 118.46 Billion | 138.22 Billion | 186.19 Billion |
| Operating Income | 14.98 Billion | 26.86 Billion | 160.36 Billion | 26.43 Billion | 37.91 Billion | 52.7 Billion |
| Interest Expense | 3.79 Billion | 668 Million | 162 Million | -7.97 Billion | 3.76 Billion | 1.81 Billion |
| Income Tax Expense | 7.47 Billion | 5.61 Billion | 36.71 Billion | 4.62 Billion | 12.22 Billion | 10.07 Billion |
| Earnings before Tax | 20.05 Billion | 32.49 Billion | 168.69 Billion | 26.16 Billion | 41.2 Billion | 55.09 Billion |
| Net Income | 12.56 Billion | 26.86 Billion | 132.01 Billion | 21.57 Billion | 28.96 Billion | 45.01 Billion |
| Earnings Per Share Basic | 1.32 | 3866.00 | - | 3104.96 | 4168.00 | 6478.00 |
| Earnings Per Share Diluted | 1.32 | 3866.00 | - | 3104.96 | 4168.00 | 6478.00 |
| Weighted Average Shares Outstanding | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million |
| Gross Margin | 0.38 | 0.39 | 0.33 | 0.36 | 0.33 | 0.30 |
| EBIT Margin | 0.19 | 0.28 | - | 0.13 | 0.26 | 0.24 |
| Profit Margin | 0.10 | 0.22 | 0.18 | 0.15 | 0.16 | 0.19 |
| EBITDA | 23.85 Billion | 33.16 Billion | - | 18.19 Billion | 44.97 Billion | 56.91 Billion |
| Earnings Before Tax Margin | 0.12 | 0.22 | 0.22 | 0.18 | 0.22 | 0.22 |
IBIDF
GLOBAL
BANT
603093
ISPO
0168