USD 0.0
(28.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.32 Million | 2.46 Million | 2.42 Million | 4.45 Million | 10.28 Million | 18.38 Million |
Cost of Revenue | 1.94 Million | 2.05 Million | 1.56 Million | 3.35 Million | 9.19 Million | 16.77 Million |
Gross Profit | 379.53 Thousand | 409.09 Thousand | 862.1 Thousand | 1.1 Million | 1.09 Million | 1.61 Million |
Operating Expenses | 1.88 Million | 2.18 Million | 2.84 Million | 2.84 Million | 3.29 Million | 3.67 Million |
Selling, General and Administrative Expenses | 1.88 Million | 2.18 Million | 2.83 Million | 2.83 Million | 3.01 Million | 3.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1461.00 | -7068.00 | 7374.00 | 11.08 Thousand | 276.27 Thousand | -3754.00 |
Cost and Expenses | 3.83 Million | 4.23 Million | 4.39 Million | 6.19 Million | 12.48 Million | 20.45 Million |
Operating Income | -1.5 Million | -1.77 Million | -1.97 Million | -1.73 Million | -2.2 Million | -2.06 Million |
Interest Expense | 1.4 Million | 1.22 Million | 1.44 Million | 1.59 Million | 1.52 Million | 3.53 Million |
Income Tax Expense | - | 1.22 Million | 1.44 Million | 1.59 Million | 1.52 Million | -179.36 Thousand |
Earnings before Tax | -2.22 Million | -2.67 Million | -1.88 Million | -4.32 Million | -7.11 Million | -5.77 Million |
Net Income | -2.22 Million | -3.89 Million | -3.32 Million | -5.92 Million | -8.64 Million | -5.77 Million |
Earnings Per Share Basic | -0.36 | -0.95 | -1.32 | -46.54 | -2720.00 | -33.53 Thousand |
Earnings Per Share Diluted | -0.36 | -0.95 | -1.32 | -46.54 | -2720.00 | -33.53 Thousand |
Weighted Average Shares Outstanding | 6.6 Million | 3.42 Million | 1.42 Million | 93.01 Thousand | 2615.44 | 172.21 |
Weighted Average Shares Outstanding (Diluted) | 6.6 Million | 3.42 Million | 1.42 Million | 93.01 Thousand | 2615.44 | 172.21 |
Gross Margin | 0.16 | 0.17 | 0.36 | 0.25 | 0.11 | 0.09 |
EBIT Margin | -0.35 | -0.72 | -0.81 | -0.39 | -0.19 | -0.11 |
Profit Margin | -0.96 | -1.58 | -1.37 | -1.33 | -0.84 | -0.31 |
EBITDA | -817.86 Thousand | -1.44 Million | -434.47 Thousand | -2.71 Million | -5.31 Million | -1.96 Million |
Earnings Before Tax Margin | -0.65 | -0.72 | -0.81 | -0.39 | -0.21 | -0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 751.03 Thousand | 771.66 Thousand | 955.73 Thousand | 504.68 Thousand | 2.32 Million | 590.33 Thousand |
Cost of Revenue | 643.51 Thousand | 675.01 Thousand | 808.18 Thousand | 428.78 Thousand | 1.94 Million | 489.82 Thousand |
Gross Profit | 107.52 Thousand | 96.65 Thousand | 147.54 Thousand | 74.43 Thousand | 379.53 Thousand | 100.51 Thousand |
Operating Expenses | 488.46 Thousand | 510.59 Thousand | 454.78 Thousand | 493.4 Thousand | 1.88 Million | 397.36 Thousand |
Selling, General and Administrative Expenses | 488.46 Thousand | 510.59 Thousand | 454.78 Thousand | 491.94 Thousand | - | 397.36 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 1.46 Million | 1461.00 | - |
Cost and Expenses | 1.13 Million | 1.18 Million | 1.26 Million | 922.19 Thousand | 3.83 Million | 887.18 Thousand |
Operating Income | -380.94 Thousand | -413.95 Thousand | -307.24 Thousand | -417.51 Thousand | -1.5 Million | -296.84 Thousand |
Interest Expense | 193.92 Thousand | 532.26 Thousand | 169.14 Thousand | 239.77 Thousand | 1.4 Million | 346.53 Thousand |
Income Tax Expense | 1.00 | 2.00 | 5.00 | -74.45 Thousand | 1.00 | -2233.00 |
Earnings before Tax | -574.86 Thousand | -946.21 Thousand | -476.38 Thousand | 30.39 Thousand | -2.22 Million | -643.38 Thousand |
Net Income | -574.86 Thousand | -946.21 Thousand | -476.38 Thousand | 30.39 Thousand | -2.22 Million | -643.38 Thousand |
Earnings Per Share Basic | -0.03 | -0.10 | -0.05 | 0.00 | - | -0.10 |
Earnings Per Share Diluted | -0.03 | -0.10 | -0.05 | 0.00 | - | -0.10 |
Weighted Average Shares Outstanding | 19.78 Million | 10.25 Million | 9.54 Million | 9.3 Million | 6.6 Million | 6.99 Million |
Weighted Average Shares Outstanding (Diluted) | 19.78 Million | 10.25 Million | 9.54 Million | 9.3 Million | 6.6 Million | 6.99 Million |
Gross Margin | 0.14 | 0.13 | 0.15 | 0.15 | 0.16 | 0.17 |
EBIT Margin | -0.51 | -0.54 | -0.32 | -0.82 | - | -0.50 |
Profit Margin | -0.77 | -1.23 | -0.50 | 0.06 | -0.96 | -1.09 |
EBITDA | -380.68 Thousand | -413.68 Thousand | -307.02 Thousand | -416.04 Thousand | - | -296.84 Thousand |
Earnings Before Tax Margin | -0.51 | -0.54 | -0.32 | -0.83 | -0.65 | -0.50 |
0460
011700
6690
GRVY
IBIDF
GLOBAL