Tsingtao Brewery Company Limited (0168.HK)
HKD 53.6
(0.28%)
HKD 53.6
(0.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 33.93 Billion | 32.17 Billion | 30.16 Billion | 27.75 Billion | 27.98 Billion | 26.57 Billion |
| Cost of Revenue | 20.81 Billion | 20.31 Billion | 19.09 Billion | 16.54 Billion | 17.08 Billion | 16.55 Billion |
| Gross Profit | 13.11 Billion | 11.85 Billion | 11.07 Billion | 11.21 Billion | 10.9 Billion | 10.01 Billion |
| Operating Expenses | 7.28 Billion | 7.58 Billion | 7.58 Billion | 8.38 Billion | 8.71 Billion | 8.07 Billion |
| Selling, General and Administrative Expenses | 6.15 Billion | 4.61 Billion | 4.65 Billion | 5.39 Billion | 5.39 Billion | 5.18 Billion |
| Research and Development Expenses | 100.63 Million | 62.95 Million | 30.89 Million | 21.46 Million | 21.08 Million | 19.75 Million |
| Other Expenses | 1.02 Billion | 2.91 Billion | 2.9 Billion | 2.97 Billion | 3.29 Billion | 2.2 Million |
| Cost and Expenses | 28.19 Billion | 27.9 Billion | 26.67 Billion | 24.92 Billion | 25.79 Billion | 24.63 Billion |
| Operating Income | 5.73 Billion | 5 Billion | 4.45 Billion | 3.25 Billion | 2.69 Billion | 2.37 Billion |
| Interest Expense | 19.23 Million | 16.68 Million | 29.09 Million | 19.13 Million | 15.99 Million | 13.7 Million |
| Income Tax Expense | 1.39 Billion | 1.2 Billion | 1.22 Billion | 912.58 Million | 797.79 Million | 818.75 Million |
| Earnings before Tax | 5.74 Billion | 5 Billion | 4.47 Billion | 3.23 Billion | 2.72 Billion | 2.37 Billion |
| Net Income | 4.26 Billion | 3.71 Billion | 3.15 Billion | 2.2 Billion | 1.85 Billion | 1.42 Billion |
| Earnings Per Share Basic | 3.13 | 2.74 | 2.33 | 1.63 | 1.37 | 1.05 |
| Earnings Per Share Diluted | 3.13 | 2.73 | 2.32 | 1.63 | 1.37 | 1.05 |
| Weighted Average Shares Outstanding | 1.36 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.36 Billion | 1.36 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion |
| Gross Margin | 0.39 | 0.37 | 0.37 | 0.40 | 0.39 | 0.38 |
| EBIT Margin | 0.20 | 0.19 | 0.17 | 0.16 | 0.14 | 0.14 |
| Profit Margin | 0.13 | 0.12 | 0.10 | 0.08 | 0.07 | 0.05 |
| EBITDA | 6.9 Billion | 6.09 Billion | 5.61 Billion | 4.39 Billion | 3.86 Billion | 3.53 Billion |
| Earnings Before Tax Margin | 0.17 | 0.16 | 0.15 | 0.12 | 0.10 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 8.89 Billion | 9.91 Billion | 10.15 Billion | 33.93 Billion | 2.95 Billion | 9.38 Billion |
| Cost of Revenue | 5.14 Billion | 5.67 Billion | 6.04 Billion | 20.81 Billion | 2.14 Billion | 5.54 Billion |
| Gross Profit | 3.74 Billion | 4.24 Billion | 4.1 Billion | 13.11 Billion | 812.83 Million | 3.84 Billion |
| Operating Expenses | 2.11 Billion | 1.74 Billion | 2.17 Billion | 8.32 Billion | 1.95 Billion | 2.05 Billion |
| Selling, General and Administrative Expenses | 3.34 Billion | 660.06 Million | 1.64 Billion | - | 567.3 Million | 1.95 Billion |
| Research and Development Expenses | 27.33 Million | 11.57 Million | 17.83 Million | - | 65.31 Million | 13.15 Million |
| Other Expenses | -1.25 Billion | 62.28 Million | 1.06 Million | 63.26 Million | 57.6 Million | -4.4 Million |
| Cost and Expenses | 7.26 Billion | 7.41 Billion | 8.22 Billion | 29.14 Billion | 4.09 Billion | 7.59 Billion |
| Operating Income | 1.81 Billion | 2.75 Billion | 2.15 Billion | 5.73 Billion | -852.77 Million | 1.98 Billion |
| Interest Expense | 4.89 Million | 5.23 Million | 5.94 Million | 16.43 Million | 9.74 Million | -904.55 Thousand |
| Income Tax Expense | 412.23 Million | 654.69 Million | 533.8 Million | 1.39 Billion | -198.14 Million | 473.51 Million |
| Earnings before Tax | 1.82 Billion | 2.75 Billion | 2.15 Billion | 5.74 Billion | -848.85 Million | 1.99 Billion |
| Net Income | 1.34 Billion | 2.04 Billion | 1.59 Billion | 4.26 Billion | -639.85 Million | 1.48 Billion |
| Earnings Per Share Basic | 1.08 | 1.62 | 1.18 | - | -0.47 | 1.10 |
| Earnings Per Share Diluted | 1.08 | 1.62 | 1.17 | - | -0.47 | 1.09 |
| Weighted Average Shares Outstanding | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.35 Billion | 1.36 Billion |
| Gross Margin | 0.42 | 0.43 | 0.40 | 0.39 | 0.27 | 0.41 |
| EBIT Margin | 0.21 | 0.28 | 0.21 | - | -0.31 | 0.21 |
| Profit Margin | 0.15 | 0.21 | 0.16 | 0.13 | -0.22 | 0.16 |
| EBITDA | 1.82 Billion | 2.74 Billion | 2.1 Billion | - | -913.04 Million | 1.93 Billion |
| Earnings Before Tax Margin | 0.20 | 0.28 | 0.21 | 0.17 | -0.29 | 0.21 |
GRVY
IBIDF
GLOBAL
1437
603093
ISPO