USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.13 Million | 24.64 Million | 37.85 Million | 17.26 Million | 18.26 Million | 18.81 Million |
Total Current Assets | 3.9 Million | 5.73 Million | 8.04 Million | 1.14 Million | 1.41 Million | 2.21 Million |
Cash And Short Term Investments | 2.5 Million | 3.87 Million | 6.53 Million | 120.3 Thousand | 506.21 Thousand | 633.59 Thousand |
Cash and Cash Equivalents | 2.5 Million | 3.87 Million | 6.53 Million | 120.3 Thousand | 506.21 Thousand | 633.59 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 826.07 Thousand | 1.22 Million | 1.16 Million | 662.7 Thousand | 602.01 Thousand | 1.13 Million |
Inventory | 43.2 Thousand | 92.3 Thousand | 91.36 Thousand | 48.19 Thousand | 29.56 Thousand | 9018.00 |
Other Current Assets | 527.53 Thousand | 605.49 Thousand | 265.23 Thousand | 311.39 Thousand | 272.77 Thousand | 95.76 Thousand |
Total Non-Current Assets | 14.23 Million | 18.91 Million | 29.8 Million | 16.12 Million | 16.85 Million | 16.59 Million |
Net PPE | 911.41 Thousand | 1.35 Million | 1.17 Million | 1.56 Million | 1.72 Million | 1.03 Million |
Good Will And Intangible Assets | 13.24 Million | 17.47 Million | 27.44 Million | 13.94 Million | 14.8 Million | 15.19 Million |
Good Will | 5.69 Million | 10.56 Million | 22.37 Million | 8.38 Million | 8.85 Million | 8.85 Million |
Intangible Assets | 7.55 Million | 6.91 Million | 5.07 Million | 5.56 Million | 5.95 Million | 6.34 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 465.63 Thousand | 531.55 Thousand | 238.58 Thousand | 249.83 Thousand |
Other Non Current Assets | 73.7 Thousand | 79.75 Thousand | 721.16 Thousand | 76.17 Thousand | 79.06 Thousand | 114.6 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 5.81 Million | 4.29 Million | 11.73 Million | 8.66 Million | 10.08 Million | 12.02 Million |
Total Current Liabilities | 4.41 Million | 2.98 Million | 4.75 Million | 6.97 Million | 8.71 Million | 8.96 Million |
Account Payables | 865.26 Thousand | 839.67 Thousand | 467.71 Thousand | 1.12 Million | 808.52 Thousand | 682.28 Thousand |
Tax Payables | - | - | - | 102.87 Thousand | - | 41.09 Thousand |
Short Term Debt | 459.72 Thousand | 773.14 Thousand | 2.97 Million | 2.84 Million | 5.09 Million | 4.5 Million |
Deferred Revenue | 376.61 Thousand | 576.33 Thousand | 404.42 Thousand | 967.05 Thousand | 627.08 Thousand | 1.12 Million |
Other Current Liabilities | 2.71 Million | 800.75 Thousand | 909.39 Thousand | 2.04 Million | 2.19 Million | 2.65 Million |
Total Non Current Liabilities | 1.39 Million | 1.3 Million | 6.97 Million | 1.68 Million | 1.36 Million | 3.06 Million |
Long-Term Debt | 540.44 Thousand | 872.15 Thousand | 1 Million | 1.32 Million | 1.13 Million | 2.41 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 855.2 Thousand | 434.97 Thousand | 5.97 Million | 367.54 Thousand | 227.22 Thousand | 653.79 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.31 Million | 20.34 Million | 26.12 Million | 8.59 Million | 8.17 Million | 6.78 Million |
Stock Holders Equity | 11.42 Million | 18.09 Million | 23.43 Million | 8.59 Million | 8.17 Million | 6.78 Million |
Common Stock | 1970.00 | 2515.00 | 12.69 Thousand | 188.35 Thousand | 167.38 Thousand | 138.55 Thousand |
Retained Earnings | -96.74 Million | -83.47 Million | -66.4 Million | -55.79 Million | -50.04 Million | -45.45 Million |
Accumulated other comprehensive income | -159.6 Thousand | -166.12 Thousand | -30.75 Thousand | -39.33 Thousand | -97.56 Thousand | -153.25 Thousand |
Common Stock Equity | 11.42 Million | 18.09 Million | 23.43 Million | 8.59 Million | 8.17 Million | 6.78 Million |
Capital Lease Obligation | 614.44 Thousand | 1.07 Million | 617.86 Thousand | 633.09 Thousand | 896.35 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.61 Million | 1.64 Million | 3.97 Million | 4.16 Million | 6.23 Million | 6.91 Million |
Net Debt | -890.84 Thousand | -2.22 Million | -2.55 Million | 4.04 Million | 5.72 Million | 6.28 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 18.89 Million | 18.13 Million | 18.13 Million | 22.38 Million | 22.06 Million | 24.41 Million |
Total Current Assets | 2 Million | 3.9 Million | 3.9 Million | 3.98 Million | 3.58 Million | 5.68 Million |
Cash And Short Term Investments | 452.45 Thousand | 2.5 Million | 2.5 Million | 2.46 Million | 2.21 Million | 4.13 Million |
Cash and Cash Equivalents | 452.45 Thousand | 2.5 Million | 2.5 Million | 2.46 Million | 2.21 Million | 4.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 820.75 Thousand | 826.07 Thousand | 826.07 Thousand | 832.33 Thousand | 658.64 Thousand | 826.39 Thousand |
Inventory | 44.77 Thousand | 43.2 Thousand | 43.2 Thousand | 42.97 Thousand | 87.04 Thousand | 99.07 Thousand |
Other Current Assets | 688.57 Thousand | 527.53 Thousand | 527.53 Thousand | 640.17 Thousand | 632.58 Thousand | 620.93 Thousand |
Total Non-Current Assets | 16.88 Million | 14.23 Million | 14.23 Million | 18.4 Million | 18.47 Million | 18.73 Million |
Net PPE | 828.22 Thousand | 911.41 Thousand | 911.41 Thousand | 954.89 Thousand | 1.05 Million | 1.2 Million |
Good Will And Intangible Assets | 13.51 Million | 13.24 Million | 13.24 Million | 17.37 Million | 17.34 Million | 17.45 Million |
Good Will | 5.69 Million | 5.69 Million | 5.69 Million | 10.56 Million | 10.56 Million | 10.56 Million |
Intangible Assets | 7.82 Million | 7.55 Million | 7.55 Million | 6.8 Million | 6.77 Million | 6.88 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.54 Million | 73.7 Thousand | 73.7 Thousand | 72.39 Thousand | 72.92 Thousand | 74.27 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 4.3 Million | 5.81 Million | 5.81 Million | 3.79 Million | 3.74 Million | 3.56 Million |
Total Current Liabilities | 3.34 Million | 4.41 Million | 4.41 Million | 2.91 Million | 2.8 Million | 2.56 Million |
Account Payables | 733.96 Thousand | 865.26 Thousand | 865.26 Thousand | 900.76 Thousand | 659.12 Thousand | 419.02 Thousand |
Tax Payables | - | - | - | 9158.00 | - | - |
Short Term Debt | 550.49 Thousand | 459.72 Thousand | 459.72 Thousand | 394.91 Thousand | 733.6 Thousand | 791.35 Thousand |
Deferred Revenue | 437.33 Thousand | 376.61 Thousand | 376.61 Thousand | 409.47 Thousand | 374.29 Thousand | 445.47 Thousand |
Other Current Liabilities | 1.62 Million | 2.71 Million | 2.71 Million | 1.2 Million | 1.03 Million | 910.29 Thousand |
Total Non Current Liabilities | 966.48 Thousand | 1.39 Million | 1.39 Million | 879.01 Thousand | 946.65 Thousand | 1 Million |
Long-Term Debt | 8245.00 | 540.44 Thousand | 540.44 Thousand | 648.45 Thousand | 713.22 Thousand | 773.97 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 958.24 Thousand | 855.2 Thousand | 855.2 Thousand | 230.56 Thousand | 233.43 Thousand | 226.6 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 14.58 Million | 12.31 Million | 12.31 Million | 18.59 Million | 18.31 Million | 20.84 Million |
Stock Holders Equity | 13.79 Million | 11.42 Million | 11.42 Million | 16.72 Million | 16.3 Million | 18.68 Million |
Common Stock | 8927.00 | 1970.00 | 1970.00 | 1490.00 | 9044.00 | 7340.00 |
Retained Earnings | -100.88 Million | -96.74 Million | -96.74 Million | -90.23 Million | -88.2 Million | -85.8 Million |
Accumulated other comprehensive income | -349.99 Thousand | -159.6 Thousand | -159.6 Thousand | -197.66 Thousand | -168.26 Thousand | -136.49 Thousand |
Common Stock Equity | 13.79 Million | 11.42 Million | 11.42 Million | 16.72 Million | 16.3 Million | 18.68 Million |
Capital Lease Obligation | 553 Thousand | 614.44 Thousand | 614.44 Thousand | 858.01 Thousand | 946.13 Thousand | 1.02 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.11 Million | 1.61 Million | 1.61 Million | 1.04 Million | 1.44 Million | 1.56 Million |
Net Debt | 659.29 Thousand | -890.84 Thousand | -890.84 Thousand | -1.42 Million | -764.82 Thousand | -2.57 Million |
CRWE
ANTGRAPHIC
0HR3
PSBD
CCS
CTOUF