GBp 1.75
(-5.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.53 Million | 8.63 Million | 6.88 Million | 1.52 Million | 2.35 Million | 2.79 Million |
Total Current Assets | 2.7 Million | 4.55 Million | 4.43 Million | 1.45 Million | 2.14 Million | 2.78 Million |
Cash And Short Term Investments | 730.94 Thousand | 2.07 Million | 3.37 Million | 958.34 Thousand | 1.51 Million | 2.22 Million |
Cash and Cash Equivalents | 730.94 Thousand | 2.07 Million | 3.37 Million | 958.34 Thousand | 1.51 Million | 2.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.74 Million | 2.23 Million | 916.76 Thousand | 395.8 Thousand | 626.29 Thousand | 559.38 Thousand |
Inventory | - | - | 149.3 Thousand | 102.11 Thousand | 1339.00 | -559.38 Thousand |
Other Current Assets | 233.82 Thousand | 239.06 Thousand | -1.00 | 1.00 | -1339.00 | 559.38 Thousand |
Total Non-Current Assets | 3.83 Million | 4.08 Million | 2.44 Million | 70.09 Thousand | 218.53 Thousand | 12.09 Thousand |
Net PPE | 221.63 Thousand | 45.03 Thousand | 5460.00 | 70.06 Thousand | 207.57 Thousand | 12.06 Thousand |
Good Will And Intangible Assets | 3.54 Million | 3.58 Million | 1.97 Million | - | - | - |
Good Will | 875.27 Thousand | 875.27 Thousand | 875.27 Thousand | - | - | - |
Intangible Assets | 2.66 Million | 2.7 Million | 1.1 Million | - | - | - |
Long-Term Investments | 68 Thousand | 456.83 Thousand | 456.83 Thousand | 31.00 | 31.00 | 31.00 |
Tax Assets | -68 Thousand | -456.83 Thousand | -456.83 Thousand | - | - | - |
Other Non Current Assets | 67.99 Thousand | 456.83 Thousand | 456.83 Thousand | 1.00 | 10.92 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.96 Million | 4.47 Million | 3.27 Million | 2.26 Million | 1.92 Million | 283.01 Thousand |
Total Current Liabilities | 2.35 Million | 2.47 Million | 2.78 Million | 929.03 Thousand | 613.31 Thousand | 283.01 Thousand |
Account Payables | 400.74 Thousand | 659.28 Thousand | 331.04 Thousand | 204.24 Thousand | 82.16 Thousand | 283.01 Thousand |
Tax Payables | 349.35 Thousand | 306.16 Thousand | 242.64 Thousand | 163 Thousand | 91.02 Thousand | - |
Short Term Debt | 105.7 Thousand | 17 Thousand | 1.36 Million | 43.73 Thousand | 185.26 Thousand | - |
Deferred Revenue | 1.28 Million | 460.85 Thousand | 821 Thousand | -43.73 Thousand | -185.26 Thousand | - |
Other Current Liabilities | 562.53 Thousand | 1.33 Million | 261.6 Thousand | 724.79 Thousand | 531.14 Thousand | - |
Total Non Current Liabilities | 3.61 Million | 2 Million | 493.24 Thousand | 1.33 Million | 1.3 Million | 1.00 |
Long-Term Debt | 3.47 Million | 1.38 Million | 68 Thousand | 1.33 Million | 1.3 Million | - |
Deferred Revenue Non Current | 132.69 Thousand | 132.69 Thousand | 132.69 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 492.15 Thousand | 292.55 Thousand | - | 1.00 | 1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 576.83 Thousand | 4.16 Million | 3.6 Million | -738.01 Thousand | 438.44 Thousand | 2.51 Million |
Stock Holders Equity | 749.01 Thousand | 4.31 Million | 3.74 Million | -643.21 Thousand | 438.44 Thousand | 2.51 Million |
Common Stock | 468.58 Thousand | 462.01 Thousand | 374.78 Thousand | 256.6 Thousand | 234.06 Thousand | 234.02 Thousand |
Retained Earnings | -19.06 Million | -15.23 Million | -11.82 Million | -9.59 Million | -7.42 Million | -5.32 Million |
Accumulated other comprehensive income | 596.28 Thousand | 553.23 Thousand | 225.31 Thousand | 179.84 Thousand | 117.46 Thousand | -16.1 Thousand |
Common Stock Equity | 749.01 Thousand | 4.31 Million | 3.74 Million | -643.21 Thousand | 438.44 Thousand | 2.51 Million |
Capital Lease Obligation | 190.93 Thousand | - | - | - | - | - |
Total Investments | 68 Thousand | 456.83 Thousand | 456.83 Thousand | 31.00 | 31.00 | 31.00 |
Total Debt | 3.58 Million | 1.39 Million | 1.43 Million | 1.33 Million | 1.3 Million | - |
Net Debt | 2.85 Million | -680.09 Thousand | -1.93 Million | 376.98 Thousand | -206.93 Thousand | -2.22 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.53 Million | 6.53 Million | 6.08 Million | 8.63 Million | 8.63 Million | 6.26 Million |
Total Current Assets | 2.7 Million | 2.7 Million | 2.02 Million | 4.55 Million | 4.55 Million | 2.14 Million |
Cash And Short Term Investments | 730.94 Thousand | 730.94 Thousand | 424.49 Thousand | 2.07 Million | 2.07 Million | 579.44 Thousand |
Cash and Cash Equivalents | 730.94 Thousand | 730.94 Thousand | 424.49 Thousand | 2.07 Million | 2.07 Million | 579.44 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.74 Million | 1.74 Million | 1.59 Million | 2.23 Million | 2.23 Million | 1.57 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 233.82 Thousand | 233.82 Thousand | - | 239.06 Thousand | 239.06 Thousand | 1.00 |
Total Non-Current Assets | 3.83 Million | 3.83 Million | 4.06 Million | 4.08 Million | 4.08 Million | 4.11 Million |
Net PPE | 221.63 Thousand | 221.63 Thousand | 34.77 Thousand | 45.03 Thousand | 45.03 Thousand | 21.14 Thousand |
Good Will And Intangible Assets | 3.54 Million | 3.54 Million | 3.57 Million | 3.58 Million | 3.58 Million | 3.63 Million |
Good Will | 875.27 Thousand | 875.27 Thousand | 875.27 Thousand | 875.27 Thousand | 875.27 Thousand | 875.27 Thousand |
Intangible Assets | 2.66 Million | 2.66 Million | 2.69 Million | 2.7 Million | 2.7 Million | 2.76 Million |
Long-Term Investments | 68 Thousand | 68 Thousand | 456.83 Thousand | 456.83 Thousand | 456.83 Thousand | 456.83 Thousand |
Tax Assets | -68 Thousand | -68 Thousand | -456.83 Thousand | -456.83 Thousand | -456.83 Thousand | -456.83 Thousand |
Other Non Current Assets | 67.99 Thousand | 67.99 Thousand | 456.83 Thousand | 456.83 Thousand | 456.83 Thousand | 456.83 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.96 Million | 5.96 Million | 4.13 Million | 4.47 Million | 4.47 Million | 4.31 Million |
Total Current Liabilities | 2.35 Million | 2.35 Million | 2.27 Million | 2.47 Million | 2.47 Million | 3.66 Million |
Account Payables | 400.74 Thousand | 400.74 Thousand | 2.25 Million | 659.28 Thousand | 659.28 Thousand | 2.28 Million |
Tax Payables | 349.35 Thousand | 349.35 Thousand | - | 306.16 Thousand | 306.16 Thousand | - |
Short Term Debt | 105.7 Thousand | 105.7 Thousand | - | 17 Thousand | 17 Thousand | - |
Deferred Revenue | 1.28 Million | 1.28 Million | - | - | 460.85 Thousand | - |
Other Current Liabilities | 562.53 Thousand | 562.53 Thousand | 17 Thousand | 1.79 Million | 1.33 Million | 1.38 Million |
Total Non Current Liabilities | 3.61 Million | 3.61 Million | 1.86 Million | 2 Million | 2 Million | 651.2 Thousand |
Long-Term Debt | 3.47 Million | 3.47 Million | 1.72 Million | 1.38 Million | 1.38 Million | 651.2 Thousand |
Deferred Revenue Non Current | 132.69 Thousand | 132.69 Thousand | - | 132.69 Thousand | 132.69 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 132.69 Thousand | 492.15 Thousand | 492.15 Thousand | 1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 576.83 Thousand | 576.83 Thousand | 1.95 Million | 4.16 Million | 4.16 Million | 1.94 Million |
Stock Holders Equity | 749.01 Thousand | 749.01 Thousand | 2.12 Million | 4.31 Million | 4.31 Million | 2.1 Million |
Common Stock | 468.58 Thousand | 468.58 Thousand | 468.58 Thousand | 462.01 Thousand | 462.01 Thousand | 377.32 Thousand |
Retained Earnings | -19.06 Million | -19.06 Million | -17.73 Million | -15.23 Million | -15.23 Million | -13.68 Million |
Accumulated other comprehensive income | 596.28 Thousand | 596.28 Thousand | 642.3 Thousand | 553.23 Thousand | 553.23 Thousand | 298.12 Thousand |
Common Stock Equity | 749.01 Thousand | 749.01 Thousand | 2.12 Million | 4.31 Million | 4.31 Million | 2.1 Million |
Capital Lease Obligation | 190.93 Thousand | 190.93 Thousand | - | - | - | - |
Total Investments | 68 Thousand | 68 Thousand | 456.83 Thousand | 456.83 Thousand | 456.83 Thousand | 456.83 Thousand |
Total Debt | 3.58 Million | 3.58 Million | 1.72 Million | 1.39 Million | 1.39 Million | 651.2 Thousand |
Net Debt | 2.85 Million | 2.85 Million | 1.3 Million | -680.09 Thousand | -680.09 Thousand | 71.76 Thousand |
CTOUF
GROM
CRWE
600226
UOLGF
PSBD