USD 9.86
(-1.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.64 Billion | 4.07 Billion | 4.19 Billion | 3.28 Billion | 2.75 Billion | 2.45 Billion |
Total Current Assets | 572.1 Million | 594.7 Million | 828.3 Million | 499.1 Million | 321.8 Million | 291.3 Million |
Cash And Short Term Investments | 382.7 Million | 401.4 Million | 594.7 Million | 351.9 Million | 238.9 Million | 113.9 Million |
Cash and Cash Equivalents | 382.7 Million | 401.4 Million | 594.7 Million | 351.9 Million | 238.9 Million | 113.9 Million |
Short Term Investments | 2.7 Million | 4.8 Million | 4.2 Million | 4.4 Million | 3.6 Million | - |
Net Receivables | 105.4 Million | 159.5 Million | 115.4 Million | 119.3 Million | 79.3 Million | 177.4 Million |
Inventory | 82.9 Million | 4.8 Million | 83.2 Million | 27.5 Million | -318.2 Million | -86.6 Million |
Other Current Assets | 1.1 Million | 29 Million | 35 Million | 400 Thousand | 321.8 Million | 86.6 Million |
Total Non-Current Assets | 3.07 Billion | 3.47 Billion | 3.36 Billion | 2.78 Billion | 2.43 Billion | 2.16 Billion |
Net PPE | 23 Million | 30.2 Million | 35.9 Million | 23.7 Million | 29.3 Million | 21.8 Million |
Good Will And Intangible Assets | 113 Million | 113.5 Million | 114 Million | 114.7 Million | 118.9 Million | 125.8 Million |
Good Will | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million |
Intangible Assets | 103.1 Million | 103.6 Million | 104.1 Million | 104.8 Million | 109 Million | 115.9 Million |
Long-Term Investments | 2.88 Billion | 3.22 Billion | 3.09 Billion | 2.36 Billion | 2 Billion | 1.94 Billion |
Tax Assets | 21.2 Million | 37.9 Million | - | 229.6 Million | 1.5 Million | 1.5 Million |
Other Non Current Assets | 32.5 Million | 76.3 Million | 118.9 Million | 49.8 Million | 285.7 Million | 66.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 823.1 Million | 817.4 Million | 902.9 Million | 775.9 Million | 614 Million | 493.7 Million |
Total Current Liabilities | 272.4 Million | 264.7 Million | 340.6 Million | 193.9 Million | 209 Million | 146.3 Million |
Account Payables | 58.6 Million | 62.2 Million | 108.4 Million | 35.1 Million | 19.2 Million | 19.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.6 Million | 7.1 Million | 6.9 Million | 4.5 Million | 19.9 Million | 7.5 Million |
Deferred Revenue | 162.9 Million | 182.1 Million | 220.2 Million | 152.9 Million | -39.1 Million | - |
Other Current Liabilities | 43.3 Million | 13.3 Million | 5.1 Million | 1.4 Million | 209 Million | 119.5 Million |
Total Non Current Liabilities | 550.7 Million | 552.7 Million | 562.3 Million | 582 Million | 405 Million | 347.4 Million |
Long-Term Debt | 466.9 Million | 467.1 Million | 473.4 Million | 559.9 Million | 375.3 Million | 297.5 Million |
Deferred Revenue Non Current | 43.2 Million | 45.8 Million | 44.7 Million | - | 405 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.7 Million | 16 Million | 15.9 Million | 3.8 Million | -393.5 Million | 12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.82 Billion | 3.25 Billion | 3.28 Billion | 2.5 Billion | 2.14 Billion | 1.95 Billion |
Stock Holders Equity | 2.82 Billion | 3.25 Billion | 3.24 Billion | 2.37 Billion | 2.08 Billion | 1.9 Billion |
Common Stock | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.71 Billion | 1.72 Billion | 1.73 Billion |
Retained Earnings | 964 Million | 1.39 Billion | 1.4 Billion | 680.4 Million | 384.8 Million | 206 Million |
Accumulated other comprehensive income | 5.3 Million | 4.9 Million | -10.2 Million | -25.9 Million | -30.5 Million | -31.6 Million |
Common Stock Equity | 2.82 Billion | 3.25 Billion | 3.24 Billion | 2.37 Billion | 2.08 Billion | 1.9 Billion |
Capital Lease Obligation | 19 Million | 23.5 Million | 26.4 Million | 15.2 Million | 15.1 Million | - |
Total Investments | 2.88 Billion | 3.22 Billion | 3.09 Billion | 2.36 Billion | 2 Billion | 1.94 Billion |
Total Debt | 474.5 Million | 474.2 Million | 480.3 Million | 564.4 Million | 395.2 Million | 305 Million |
Net Debt | 91.8 Million | 72.8 Million | -114.4 Million | 212.5 Million | 156.3 Million | 191.1 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.72 Billion | 3.72 Billion | 4.07 Billion |
Total Current Assets | 572.1 Million | 572.1 Million | 572.1 Million | 604.3 Million | 604.3 Million | 594.7 Million |
Cash And Short Term Investments | 382.7 Million | 382.7 Million | 385.4 Million | 458 Million | 458 Million | 401.4 Million |
Cash and Cash Equivalents | 382.7 Million | 382.7 Million | 382.7 Million | 401 Million | 401 Million | 401.4 Million |
Short Term Investments | 2.7 Million | - | 2.7 Million | 57 Million | 57 Million | 4.8 Million |
Net Receivables | 105.4 Million | 105.4 Million | 66.9 Million | 56.9 Million | 56.9 Million | 159.5 Million |
Inventory | 82.9 Million | 82.9 Million | - | 1.00 | 1.00 | 4.8 Million |
Other Current Assets | 1.1 Million | 1.1 Million | 119.8 Million | 89.39 Million | 89.39 Million | 29 Million |
Total Non-Current Assets | 3.07 Billion | 3.07 Billion | 3.07 Billion | 3.11 Billion | 3.11 Billion | 3.47 Billion |
Net PPE | 23 Million | 23 Million | 23 Million | 28 Million | 28 Million | 30.2 Million |
Good Will And Intangible Assets | 113 Million | 113 Million | 113 Million | 113.2 Million | 113.2 Million | 113.5 Million |
Good Will | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million |
Intangible Assets | 103.1 Million | 103.1 Million | 103.1 Million | 103.3 Million | 103.3 Million | 103.6 Million |
Long-Term Investments | 2.88 Billion | 2.88 Billion | 2.89 Billion | 2.92 Billion | 2.92 Billion | 3.22 Billion |
Tax Assets | 21.2 Million | 21.2 Million | - | - | - | 37.9 Million |
Other Non Current Assets | 32.5 Million | 32.5 Million | 36.5 Million | 53.5 Million | 53.5 Million | 76.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 823.1 Million | 823.1 Million | 823.1 Million | 764.4 Million | 764.4 Million | 817.4 Million |
Total Current Liabilities | 272.4 Million | 272.4 Million | 272.4 Million | 222.7 Million | 222.7 Million | 264.7 Million |
Account Payables | 58.6 Million | 58.6 Million | 58.6 Million | 202.9 Million | 202.9 Million | 62.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.6 Million | 7.6 Million | - | - | - | 7.1 Million |
Deferred Revenue | 162.9 Million | 162.9 Million | - | - | - | 182.1 Million |
Other Current Liabilities | 43.3 Million | 43.3 Million | 213.8 Million | 19.8 Million | 19.8 Million | 13.3 Million |
Total Non Current Liabilities | 550.7 Million | 550.7 Million | 550.7 Million | 541.7 Million | 541.7 Million | 552.7 Million |
Long-Term Debt | 466.9 Million | 466.9 Million | 493.7 Million | 507.59 Million | 507.59 Million | 467.1 Million |
Deferred Revenue Non Current | 43.2 Million | 43.2 Million | - | - | - | 45.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.7 Million | 27.7 Million | 57 Million | 34.1 Million | 34.1 Million | 16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.82 Billion | 2.82 Billion | 2.82 Billion | 2.95 Billion | 2.95 Billion | 3.25 Billion |
Stock Holders Equity | 2.82 Billion | 2.82 Billion | 2.82 Billion | 2.95 Billion | 2.95 Billion | 3.25 Billion |
Common Stock | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Retained Earnings | 964 Million | 964 Million | 964 Million | 1.1 Billion | 1.1 Billion | 1.39 Billion |
Accumulated other comprehensive income | 5.3 Million | 5.3 Million | 5.29 Million | 599.99 Thousand | 599.99 Thousand | 4.9 Million |
Common Stock Equity | 2.82 Billion | 2.82 Billion | 2.82 Billion | 2.95 Billion | 2.95 Billion | 3.25 Billion |
Capital Lease Obligation | 19 Million | 19 Million | 19 Million | 21.4 Million | 21.4 Million | 23.5 Million |
Total Investments | 2.88 Billion | 2.88 Billion | 2.9 Billion | 2.97 Billion | 2.97 Billion | 3.22 Billion |
Total Debt | 474.5 Million | 474.5 Million | 493.7 Million | 507.59 Million | 507.59 Million | 474.2 Million |
Net Debt | 91.8 Million | 91.8 Million | 111 Million | 106.59 Million | 106.59 Million | 72.8 Million |
GROM
CRWE
ANTGRAPHIC
UOLGF
PSBD
CCS