USD 10.56
(-5.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 734.67 Million | 631.67 Million | 1.06 Billion | 877.35 Million | 539.5 Million | 226.2 Million |
Cost of Revenue | 158.96 Million | 187.67 Million | 239.33 Million | 199.2 Million | 202.53 Million | 79.58 Million |
Gross Profit | 575.71 Million | 444 Million | 823.08 Million | 678.14 Million | 336.96 Million | 146.62 Million |
Operating Expenses | 719.6 Million | 725.14 Million | 925.97 Million | 722.99 Million | 290.52 Million | 117.86 Million |
Selling, General and Administrative Expenses | 298.11 Million | 324.08 Million | 463.32 Million | 404.09 Million | -0.08 | 55.58 Million |
Research and Development Expenses | - | -0.59 | -0.50 | -0.11 | -0.08 | 16.19 Million |
Other Expenses | 359.28 Million | 401.05 Million | 462.65 Million | 318.9 Million | -87.52 Million | -379 Thousand |
Cost and Expenses | 816.35 Million | 912.81 Million | 1.16 Billion | 922.19 Million | 493.06 Million | 197.44 Million |
Operating Income | -81.68 Million | -281.13 Million | -102.22 Million | -44.48 Million | 46.43 Million | 28.76 Million |
Interest Expense | 69.47 Million | 57.06 Million | 33.5 Million | 32.96 Million | 8.21 Million | 224 Thousand |
Income Tax Expense | 154 Thousand | 764 Thousand | -24 Thousand | 43 Thousand | -22 Thousand | 46 Thousand |
Earnings before Tax | -151.11 Million | -375.62 Million | -534.21 Million | -97.15 Million | -41.09 Million | 28.16 Million |
Net Income | -63.25 Million | -376.38 Million | -534.19 Million | -97.2 Million | -41.06 Million | 28.11 Million |
Earnings Per Share Basic | -7.19 | -44.57 | -75.60 | -17.32 | -7.32 | 1.34 |
Earnings Per Share Diluted | -7.19 | -44.57 | -75.60 | -17.32 | -7.32 | 1.34 |
Weighted Average Shares Outstanding | 9.29 Million | 8.44 Million | 7.06 Million | 5.61 Million | 5.61 Million | 20.9 Million |
Weighted Average Shares Outstanding (Diluted) | 9.29 Million | 8.44 Million | 7.06 Million | 5.61 Million | 5.61 Million | 20.9 Million |
Gross Margin | 0.78 | 0.70 | 0.77 | 0.77 | 0.62 | 0.65 |
EBIT Margin | 0.03 | -0.28 | 0.00 | 0.06 | 0.15 | 0.15 |
Profit Margin | -0.09 | -0.60 | -0.50 | -0.11 | -0.08 | 0.12 |
EBITDA | 24.1 Million | -174.13 Million | -393.2 Million | 34.36 Million | 79.42 Million | 34.92 Million |
Earnings Before Tax Margin | -0.11 | -0.45 | -0.10 | -0.05 | 0.09 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 105.87 Million | 185.6 Million | 276.69 Million | 734.67 Million | 132.03 Million | 142.77 Million |
Cost of Revenue | 46.97 Million | 64.25 Million | 67.93 Million | 264.7 Million | 35.99 Million | 36.42 Million |
Gross Profit | 58.89 Million | 121.34 Million | 208.76 Million | 469.96 Million | 96.04 Million | 106.35 Million |
Operating Expenses | 125.8 Million | 125.37 Million | 183.7 Million | 537.03 Million | 134.02 Million | 156.68 Million |
Selling, General and Administrative Expenses | 54.4 Million | 69.69 Million | 100.24 Million | - | 52.38 Million | 77.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -648 Thousand | -125.37 Million | -183.7 Million | -537.03 Million | -771 Thousand | -21 Thousand |
Cost and Expenses | 146.48 Million | 189.63 Million | 251.63 Million | 801.74 Million | 170.01 Million | 193.1 Million |
Operating Income | -40.61 Million | -4.03 Million | 25.06 Million | -67.07 Million | -37.97 Million | -53.01 Million |
Interest Expense | 18.09 Million | 17.95 Million | 17.75 Million | 69.47 Million | 17.56 Million | 17.26 Million |
Income Tax Expense | -40 Thousand | -71 Thousand | 379 Thousand | 154 Thousand | -108 Thousand | -73 Thousand |
Earnings before Tax | -59.35 Million | -21.41 Million | -1.91 Million | -151.11 Million | -56.31 Million | -70.3 Million |
Net Income | -25.99 Million | -9.21 Million | -1.22 Million | -63.25 Million | -23.91 Million | -28.94 Million |
Earnings Per Share Basic | -2.61 | -0.95 | -0.13 | - | -2.52 | -3.17 |
Earnings Per Share Diluted | -2.61 | -0.95 | -0.13 | - | -2.52 | -3.17 |
Weighted Average Shares Outstanding | 9.97 Million | 9.71 Million | 9.58 Million | 9.29 Million | 9.48 Million | 9.12 Million |
Weighted Average Shares Outstanding (Diluted) | 9.97 Million | 9.71 Million | 9.58 Million | 9.29 Million | 9.48 Million | 9.12 Million |
Gross Margin | 0.56 | 0.65 | 0.75 | 0.64 | 0.73 | 0.74 |
EBIT Margin | -0.14 | 0.12 | 0.19 | - | -0.09 | -0.17 |
Profit Margin | -0.25 | -0.05 | -0.00 | -0.09 | -0.18 | -0.20 |
EBITDA | -14.31 Million | 22.21 Million | 51.9 Million | - | -12.48 Million | -23.98 Million |
Earnings Before Tax Margin | -0.38 | -0.02 | 0.09 | -0.09 | -0.29 | -0.37 |
CMPR
DCOMP
AKTIA
NEWGEN
9996
ASCCF