EUR 9.06
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 290.6 Million | 290 Thousand | 263.75 Million | 201.03 Million | 211.34 Million | 207.95 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 290.6 Million | 290 Thousand | 263.75 Million | 201.03 Million | 211.34 Million | 207.95 Million |
Operating Expenses | 290.92 Million | 180.32 Million | 174.4 Million | 142.15 Million | 140.39 Million | 141.23 Million |
Selling, General and Administrative Expenses | 4.77 Million | 5.23 Million | 4.29 Million | 4.62 Million | 5.17 Million | 5.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 286.14 Million | 175.08 Million | 170.11 Million | 137.53 Million | 135.21 Million | 135.83 Million |
Cost and Expenses | 290.92 Million | 180.32 Million | 174.4 Million | 142.15 Million | 140.39 Million | 141.23 Million |
Operating Income | 107.36 Million | 75.92 Million | 84.62 Million | 54.79 Million | 74.75 Million | 65.37 Million |
Interest Expense | 216.67 Million | 20.33 Million | - | 2.39 Million | 3.86 Million | - |
Income Tax Expense | 21.99 Million | 12.38 Million | 17.26 Million | 12.17 Million | 12.93 Million | 11.58 Million |
Earnings before Tax | 106.06 Million | 63.97 Million | 84.62 Million | 54.79 Million | 74.75 Million | 67.58 Million |
Net Income | 84.22 Million | 51.58 Million | 67.35 Million | 42.62 Million | 61.82 Million | 56 Million |
Earnings Per Share Basic | 1.16 | 0.72 | 0.95 | 0.61 | 0.90 | 0.81 |
Earnings Per Share Diluted | 1.16 | 0.72 | 0.95 | 0.61 | 0.90 | 0.81 |
Weighted Average Shares Outstanding | 72.34 Million | 72.01 Million | 70.46 Million | 69.86 Million | 69.03 Million | 68.81 Million |
Weighted Average Shares Outstanding (Diluted) | 72.34 Million | 72.01 Million | 70.46 Million | 69.86 Million | 69.03 Million | 68.81 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.45 | 326.90 | 0.38 | 0.34 | 0.41 | 0.38 |
Profit Margin | 0.29 | 177.87 | 0.26 | 0.21 | 0.29 | 0.27 |
EBITDA | 129.55 Million | - | 106.39 Million | 73.18 Million | 92.54 Million | 79.62 Million |
Earnings Before Tax Margin | 0.37 | 261.80 | 0.32 | 0.27 | 0.35 | 0.31 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 81.3 Million | 81.6 Million | 290.6 Million | 75.2 Million | 75.2 Million | 70.4 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 81.3 Million | 81.6 Million | 290.6 Million | 75.2 Million | 75.2 Million | 70.4 Million |
Operating Expenses | 22.9 Million | 20.5 Million | 174.2 Million | 45.4 Million | 40.8 Million | 42.2 Million |
Selling, General and Administrative Expenses | 38.9 Million | 36.3 Million | - | 45.54 Million | 36.4 Million | 36.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -22.9 Million | -20.5 Million | -82.9 Million | -19 Million | -18.3 Million | -19.1 Million |
Cost and Expenses | 51.2 Million | 47.9 Million | 174.2 Million | 45.4 Million | 40.8 Million | 42.2 Million |
Operating Income | 30.1 Million | 33.2 Million | 106.2 Million | 25.3 Million | 32 Million | 26.7 Million |
Interest Expense | - | - | 85.09 Million | - | - | - |
Income Tax Expense | 6 Million | 6 Million | 22 Million | 4.9 Million | 7.3 Million | 5.7 Million |
Earnings before Tax | 30.1 Million | 33.29 Million | 106.2 Million | 25.2 Million | 32 Million | 26.8 Million |
Net Income | 24.1 Million | 27.2 Million | 84.22 Million | 20.4 Million | 24.7 Million | 20.3 Million |
Earnings Per Share Basic | 0.33 | 0.37 | - | 0.28 | 0.34 | 0.29 |
Earnings Per Share Diluted | 0.33 | 0.37 | - | 0.28 | 0.34 | 0.29 |
Weighted Average Shares Outstanding | 72.7 Million | 72.6 Million | 72.34 Million | 72.3 Million | 72.3 Million | 72.3 Million |
Weighted Average Shares Outstanding (Diluted) | 72.7 Million | 72.6 Million | 72.34 Million | 72.3 Million | 72.3 Million | 72.3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.08 | 0.07 | - | 0.42 | 0.49 | 0.45 |
Profit Margin | 0.30 | 0.33 | 0.29 | 0.27 | 0.33 | 0.29 |
EBITDA | 6.1 Million | 5.9 Million | - | 31.3 Million | 37 Million | 31.4 Million |
Earnings Before Tax Margin | 0.37 | 0.41 | 0.37 | 0.34 | 0.43 | 0.38 |
KNKT
ALSSF
LPLI
GOCO
CMPR
DCOMP