USD 3.64
(-3.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 170 Thousand | 11.06 Million | - | - | - |
Cost of Revenue | 1.01 Million | 968 Thousand | 895 Thousand | 658 Thousand | 477 Thousand |
Gross Profit | -848 Thousand | 10.1 Million | -895 Thousand | -658 Thousand | -477 Thousand |
Operating Expenses | 24.33 Million | 14.08 Million | 14.61 Million | 12.42 Million | 10.39 Million |
Selling, General and Administrative Expenses | 11.56 Million | 5 Million | 8.29 Million | 6.19 Million | 2.86 Million |
Research and Development Expenses | 12.76 Million | 9.07 Million | 6.31 Million | 6.22 Million | 7.53 Million |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 24.33 Million | 14.08 Million | 14.61 Million | 12.42 Million | 10.87 Million |
Operating Income | -24.16 Million | -3.01 Million | -14.61 Million | -12.42 Million | -10.87 Million |
Interest Expense | 3.97 Million | 1.4 Million | 1.41 Million | 1.22 Million | 761 Thousand |
Income Tax Expense | - | 1.1 Million | 1.41 Million | 1.22 Million | - |
Earnings before Tax | -28.29 Million | -4.1 Million | -16.37 Million | -13.64 Million | -11.63 Million |
Net Income | -28.29 Million | -5.2 Million | -17.79 Million | -14.86 Million | -11.63 Million |
Earnings Per Share Basic | -1.16 | -0.21 | -0.75 | -0.63 | -0.49 |
Earnings Per Share Diluted | -1.16 | -0.21 | -0.75 | -0.63 | -0.49 |
Weighted Average Shares Outstanding | 24.42 Million | 24.55 Million | 23.61 Million | 23.61 Million | 23.61 Million |
Weighted Average Shares Outstanding (Diluted) | 24.42 Million | 24.55 Million | 23.61 Million | 23.61 Million | 23.61 Million |
Gross Margin | -4.99 | 0.91 | - | - | - |
EBIT Margin | -142.15 | -0.18 | - | - | - |
Profit Margin | -166.45 | -0.47 | - | - | - |
EBITDA | -24.16 Million | -1.73 Million | -14.11 Million | -11.76 Million | -10.39 Million |
Earnings Before Tax Margin | -142.15 | -0.27 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 8000.00 | 1.46 Million | 170 Thousand | - | - |
Cost of Revenue | 204 Thousand | 248 Thousand | 201 Thousand | 1.01 Million | 272 Thousand | 291 Thousand |
Gross Profit | -204 Thousand | -240 Thousand | 1.26 Million | -848 Thousand | -272 Thousand | -291 Thousand |
Operating Expenses | 6.68 Million | 7.87 Million | 6.8 Million | 23.31 Million | 5.3 Million | 5.39 Million |
Selling, General and Administrative Expenses | 2.27 Million | 3.86 Million | 2.64 Million | - | 2.48 Million | 2.45 Million |
Research and Development Expenses | 4.41 Million | 4.01 Million | 4.16 Million | - | 2.81 Million | 2.94 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.89 Million | 8.12 Million | 7 Million | 24.33 Million | 5.3 Million | 5.39 Million |
Operating Income | -6.89 Million | -8.11 Million | -7 Million | -24.16 Million | -5.3 Million | -5.39 Million |
Interest Expense | - | - | 6000.00 | 822 Thousand | 42 Thousand | 24 Thousand |
Income Tax Expense | - | 204.72 Thousand | -4.03 Million | 850.1 Thousand | -38 Thousand | 24 Thousand |
Earnings before Tax | -6.57 Million | -7.85 Million | -6.76 Million | -28.29 Million | -5.34 Million | -5.82 Million |
Net Income | -6.57 Million | -7.85 Million | -6.76 Million | -28.29 Million | -5.34 Million | -5.82 Million |
Earnings Per Share Basic | -0.22 | -0.29 | -0.25 | - | -0.20 | -0.23 |
Earnings Per Share Diluted | -0.22 | -0.29 | -0.25 | - | -0.20 | -0.23 |
Weighted Average Shares Outstanding | 29.68 Million | 26.84 Million | 26.78 Million | 24.42 Million | 26.65 Million | 25.85 Million |
Weighted Average Shares Outstanding (Diluted) | 29.68 Million | 26.84 Million | 26.78 Million | 24.42 Million | 26.65 Million | 25.85 Million |
Gross Margin | - | -30.00 | 0.86 | -4.99 | - | - |
EBIT Margin | - | -983.38 | -4.64 | - | - | - |
Profit Margin | - | -981.25 | -4.62 | -166.45 | - | - |
EBITDA | -6.68 Million | -7.86 Million | -6.8 Million | - | -5.07 Million | -5.1 Million |
Earnings Before Tax Margin | - | -1014.38 | -4.78 | -142.15 | - | - |
DUTRON
3105
UDR
BRSA
3758
PHD