USD 9.67
(-1.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.28 Million | -11.25 Million | 14.33 Million | 4.22 Million | 13.79 Million | 9.05 Million |
Cost of Revenue | 3.07 Million | - | - | - | - | - |
Gross Profit | 16.2 Million | -11.25 Million | 14.33 Million | 4.22 Million | 13.79 Million | 9.05 Million |
Operating Expenses | 447.9 Thousand | 400.34 Thousand | 733.12 Thousand | 2.34 Million | 784.28 Thousand | 535.5 Thousand |
Selling, General and Administrative Expenses | 1.73 Million | 388.63 Thousand | 687.64 Thousand | 2.33 Million | 769.7 Thousand | 521.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 11.7 Thousand | 45.47 Thousand | 17.92 Thousand | 14.58 Thousand | 13.97 Thousand |
Cost and Expenses | 447.9 Thousand | 400.34 Thousand | 733.12 Thousand | 2.34 Million | 784.28 Thousand | 535.5 Thousand |
Operating Income | 17.55 Million | -10.18 Million | 13.6 Million | 1.87 Million | 13 Million | 12.65 Million |
Interest Expense | 3.54 Million | 1.47 Million | 720.8 Thousand | 1.88 Million | 4.74 Million | 4.13 Million |
Income Tax Expense | - | 11.69 Million | 13.6 Million | 1.87 Million | 13 Million | -161.14 Thousand |
Earnings before Tax | 15.76 Million | -11.65 Million | 13.6 Million | 1.87 Million | 13 Million | 8.51 Million |
Net Income | 15.76 Million | -11.65 Million | 13.6 Million | 1.87 Million | 13 Million | 8.51 Million |
Earnings Per Share Basic | 1.27 | -0.47 | 0.97 | 0.08 | 0.53 | 0.34 |
Earnings Per Share Diluted | 1.27 | -0.47 | 0.97 | 0.08 | 0.53 | 0.34 |
Weighted Average Shares Outstanding | 12.37 Million | 24.54 Million | 14.02 Million | 23.39 Million | 24.54 Million | 24.73 Million |
Weighted Average Shares Outstanding (Diluted) | 12.37 Million | 24.54 Million | 14.02 Million | 23.39 Million | 24.54 Million | 24.73 Million |
Gross Margin | 0.84 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.09 | 0.90 | 0.95 | 0.44 | 0.94 | 1.40 |
Profit Margin | 0.82 | 1.04 | 0.95 | 0.44 | 0.94 | 0.94 |
EBITDA | 1.75 Million | -10.18 Million | - | -16.84 Million | -9.73 Million | -13.9 Million |
Earnings Before Tax Margin | 0.91 | 0.90 | 0.95 | 0.44 | 0.94 | 1.40 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 16.2 Million | 5.04 Million | 5.04 Million | 4.59 Million | 4.59 Million | -11.25 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 16.2 Million | 5.04 Million | 5.04 Million | 4.59 Million | 4.59 Million | -11.25 Million |
Operating Expenses | 447.9 Thousand | 1.35 Million | 1.35 Million | 1.34 Million | 1.34 Million | 400.34 Thousand |
Selling, General and Administrative Expenses | - | 432.94 Thousand | 432.94 Thousand | 433.44 Thousand | 433.44 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 11.7 Thousand |
Cost and Expenses | 447.9 Thousand | 1.35 Million | 1.35 Million | 1.34 Million | 1.34 Million | 400.34 Thousand |
Operating Income | 15.76 Million | 4.61 Million | 4.61 Million | 4.16 Million | 4.16 Million | -10.18 Million |
Interest Expense | 3.54 Million | - | - | - | - | 1.47 Million |
Income Tax Expense | 15.76 Million | 834.22 Thousand | 834.22 Thousand | -1.72 Million | -1.72 Million | 11.69 Million |
Earnings before Tax | 15.76 Million | 5.44 Million | 5.44 Million | 2.43 Million | 2.43 Million | -11.65 Million |
Net Income | 15.76 Million | 5.44 Million | 5.44 Million | 2.43 Million | 2.43 Million | -11.65 Million |
Earnings Per Share Basic | - | 0.44 | 0.44 | 0.20 | 0.20 | - |
Earnings Per Share Diluted | - | 0.44 | 0.44 | 0.20 | 0.20 | - |
Weighted Average Shares Outstanding | 12.37 Million | 12.37 Million | 12.37 Million | 12.37 Million | 12.37 Million | 24.54 Million |
Weighted Average Shares Outstanding (Diluted) | 12.37 Million | 12.37 Million | 12.37 Million | 12.37 Million | 12.37 Million | 24.54 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.17 | 0.17 | -0.38 | -0.38 | - |
Profit Margin | 0.97 | 1.08 | 1.08 | 0.53 | 0.53 | 1.04 |
EBITDA | - | 834.22 Thousand | 834.22 Thousand | -1.72 Million | -1.72 Million | - |
Earnings Before Tax Margin | 0.97 | 0.91 | 0.91 | 0.91 | 0.91 | 0.90 |
GNLX
DUTRON
3105
PHX
BRSA
3758