USD 1.76
(-1.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.63 Million | 5.43 Million | 3.9 Million | 3.52 Million | 1.73 Million | 341.53 Thousand |
Cost of Revenue | 1.69 Million | 1.2 Million | 768.18 Thousand | 711.44 Thousand | 163.46 Thousand | 45.2 Thousand |
Gross Profit | 5.93 Million | 4.22 Million | 3.13 Million | 2.8 Million | 1.56 Million | 296.33 Thousand |
Operating Expenses | 9.38 Million | 5.06 Million | 3.46 Million | 2.75 Million | 1.81 Million | 631.77 Thousand |
Selling, General and Administrative Expenses | 3.1 Million | 2.95 Million | 1.96 Million | 1.3 Million | 1.14 Million | 478.2 Thousand |
Research and Development Expenses | - | -0.51 | -0.18 | -0.38 | -0.59 | -1.41 |
Other Expenses | 6.28 Million | 2.11 Million | 1.5 Million | 1.45 Million | 665.67 Thousand | -45.2 Thousand |
Cost and Expenses | 11.08 Million | 6.27 Million | 4.23 Million | 3.46 Million | 1.97 Million | 676.98 Thousand |
Operating Income | -3.45 Million | -808.19 Thousand | -324.66 Thousand | 165.01 Thousand | -291.99 Thousand | -335.44 Thousand |
Interest Expense | 2.74 Million | 1.62 Million | 1.31 Million | 1.4 Million | 682.88 Thousand | 145.1 Thousand |
Income Tax Expense | - | -436.27 Thousand | 1.85 Million | 1.99 Million | 1.13 Million | 89.28 Thousand |
Earnings before Tax | -4.44 Million | -2.74 Million | -712.43 Thousand | -1.34 Million | -1.01 Million | -480.55 Thousand |
Net Income | -5.71 Million | -2.31 Million | -2.56 Million | -3.34 Million | -2.14 Million | -455.82 Thousand |
Earnings Per Share Basic | -2.46 | -1.00 | -1.18 | -1.70 | -4.35 | -0.87 |
Earnings Per Share Diluted | -2.46 | -1.00 | -1.18 | -1.70 | -4.35 | -0.87 |
Weighted Average Shares Outstanding | 2.52 Million | 2.31 Million | 2.17 Million | 1.97 Million | 492.59 Thousand | 525.24 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.52 Million | 2.31 Million | 2.17 Million | 1.97 Million | 492.59 Thousand | 525.24 Thousand |
Gross Margin | 0.78 | 0.78 | 0.80 | 0.80 | 0.91 | 0.87 |
EBIT Margin | 0.32 | 0.24 | 0.30 | 0.43 | 0.19 | -0.53 |
Profit Margin | -0.75 | -0.43 | -0.66 | -0.95 | -1.24 | -1.33 |
EBITDA | 2.42 Million | 3.42 Million | 1.18 Million | 1.5 Million | 334.21 Thousand | -181.87 Thousand |
Earnings Before Tax Margin | -0.45 | -0.15 | -0.08 | 0.05 | -0.17 | -0.98 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.32 Million | 2.5 Million | 3.12 Million | 7.63 Million | 1.84 Million | 1.32 Million |
Cost of Revenue | 1.93 Million | 1.94 Million | 2.07 Million | 5.23 Million | 431.35 Thousand | 320.25 Thousand |
Gross Profit | 395.37 Thousand | 551.9 Thousand | 1.04 Million | 2.39 Million | 1.4 Million | 1 Million |
Operating Expenses | 2.02 Million | 351.25 Thousand | 1.29 Million | 3.5 Million | 1.85 Million | 1.19 Million |
Selling, General and Administrative Expenses | 842.84 Thousand | 731.81 Thousand | 892.79 Thousand | - | 876.73 Thousand | 641.7 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.2 Million | -351.25 Thousand | -1.29 Million | -3.5 Million | 2465.00 | 10.12 Thousand |
Cost and Expenses | 2.72 Million | 2.3 Million | 3.37 Million | 8.74 Million | 2.28 Million | 1.51 Million |
Operating Income | -402.48 Thousand | 200.64 Thousand | -247.63 Thousand | -1.11 Million | -1.21 Million | -657.83 Thousand |
Interest Expense | 1.02 Million | 1.02 Million | 1.03 Million | 2.74 Million | 770.62 Thousand | 466.75 Thousand |
Income Tax Expense | 800.23 Thousand | 946.12 Thousand | -2.95 Million | 1.27 Million | 1.2 Million | 610.82 Thousand |
Earnings before Tax | -1.46 Million | -1.87 Million | -1.28 Million | -4.44 Million | -1.21 Million | -752.39 Thousand |
Net Income | -2.26 Million | -2.82 Million | -1.87 Million | -5.71 Million | -1.63 Million | -881.46 Thousand |
Earnings Per Share Basic | -0.42 | -0.64 | -0.72 | - | -0.63 | -0.34 |
Earnings Per Share Diluted | -0.42 | -0.64 | -0.72 | - | -0.63 | -0.34 |
Weighted Average Shares Outstanding | 5.43 Million | 4.39 Million | 2.62 Million | 2.52 Million | 2.61 Million | 2.61 Million |
Weighted Average Shares Outstanding (Diluted) | 5.43 Million | 4.39 Million | 2.62 Million | 2.52 Million | 2.61 Million | 2.61 Million |
Gross Margin | 0.17 | 0.22 | 0.34 | 0.31 | 0.77 | 0.76 |
EBIT Margin | 0.36 | 0.60 | 0.38 | - | 0.29 | 0.29 |
Profit Margin | -0.97 | -1.13 | -0.60 | -0.75 | -0.89 | -0.66 |
EBITDA | 845.72 Thousand | 1.49 Million | 1.19 Million | - | 538.77 Thousand | 381.92 Thousand |
Earnings Before Tax Margin | -0.17 | 0.08 | -0.08 | -0.15 | -0.66 | -0.50 |
ZIP
TUERF
3396
002405
MINOF
TEKA4