USD 1.76
(-1.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 108.69 Million | 64.21 Million | 53.42 Million | 40.68 Million | 40.15 Million | 15.22 Million |
Total Current Assets | 4.02 Million | 4.16 Million | 11.23 Million | 1.4 Million | 1.56 Million | 763.49 Thousand |
Cash And Short Term Investments | 3.15 Million | 3.71 Million | 10.58 Million | 937.56 Thousand | 974.36 Thousand | 642.13 Thousand |
Cash and Cash Equivalents | 3.15 Million | 3.71 Million | 10.58 Million | 937.56 Thousand | 974.36 Thousand | 642.13 Thousand |
Short Term Investments | 135.64 Thousand | 1.21 Million | - | - | - | - |
Net Receivables | 241.16 Thousand | 96.06 Thousand | 88.66 Thousand | 75.79 Thousand | 73.84 Thousand | 18 Thousand |
Inventory | -135.64 Thousand | 1.00 | 11.27 Million | 1.59 Million | 1.98 Million | - |
Other Current Assets | -3.39 Million | -3.84 Million | -10.71 Million | -1.19 Million | -1.47 Million | 121.36 Thousand |
Total Non-Current Assets | 104.66 Million | 60.04 Million | 42.18 Million | 39.27 Million | 38.59 Million | 14.46 Million |
Net PPE | 6.15 Million | 6.23 Million | 38.99 Million | 36.14 Million | 35.29 Million | 13.53 Million |
Good Will And Intangible Assets | 7.98 Million | 4.67 Million | 3.3 Million | 2.39 Million | 2.64 Million | 913.14 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.98 Million | 4.67 Million | 3.3 Million | 2.39 Million | 2.64 Million | 913.14 Thousand |
Long-Term Investments | -108.69 Million | 1.21 Million | 725.08 Thousand | -40.68 Million | -40.15 Million | -28.75 Million |
Tax Assets | 108.69 Million | 64.21 Million | -38.99 Million | 40.68 Million | 40.15 Million | 15.22 Million |
Other Non Current Assets | 90.52 Million | -16.29 Million | 38.15 Million | 740.74 Thousand | 656.09 Thousand | 13.55 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 74.17 Million | 47.28 Million | 30.14 Million | 30.62 Million | 29.52 Million | 10.19 Million |
Total Current Liabilities | 3.88 Million | 966.15 Thousand | 598.84 Thousand | 754.05 Thousand | 701.28 Thousand | 378.57 Thousand |
Account Payables | 406.77 Thousand | 173.46 Thousand | 201.72 Thousand | 118.46 Thousand | 82.93 Thousand | 30.33 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.14 Million | 6.99 Million | 577.38 Thousand | 4.98 Million | 525.14 Thousand | 102.4 Thousand |
Deferred Revenue | 260.94 Thousand | 251.79 Thousand | 228.93 Thousand | 188.59 Thousand | 89.59 Thousand | - |
Other Current Liabilities | -8.93 Million | -6.45 Million | -409.21 Thousand | -4.54 Million | 3601.00 | 245.82 Thousand |
Total Non Current Liabilities | 70.28 Million | 46.31 Million | 29.54 Million | 29.87 Million | 28.82 Million | 9.81 Million |
Long-Term Debt | 50.41 Million | 43.09 Million | 28.96 Million | 29.45 Million | 28.29 Million | 9.71 Million |
Deferred Revenue Non Current | 260.94 Thousand | 251.79 Thousand | 228.93 Thousand | 188.59 Thousand | 89.59 Thousand | 10.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.13 Million | 3.22 Million | 577.38 Thousand | 415.64 Thousand | 525.14 Thousand | -10.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.52 Million | 16.92 Million | 23.27 Million | 10.05 Million | 10.63 Million | 5.03 Million |
Stock Holders Equity | 15.3 Million | 10.69 Million | 13.65 Million | 1.37 Million | 2.43 Million | 2.86 Million |
Common Stock | 26.2 Thousand | 25.01 Thousand | 21.72 Thousand | 5770.00 | 21.01 Thousand | 18.39 Thousand |
Retained Earnings | -14.83 Million | -8.64 Million | -5.41 Million | -4.17 Million | -2.34 Million | -837.62 Thousand |
Accumulated other comprehensive income | -26.2 Thousand | - | - | 10.05 Million | 10.63 Million | 5.03 Million |
Common Stock Equity | 15.3 Million | 10.69 Million | 13.65 Million | 1.37 Million | 2.43 Million | 2.86 Million |
Capital Lease Obligation | 6.17 Million | 6.35 Million | 577.38 Thousand | 415.64 Thousand | 525.14 Thousand | 102.4 Thousand |
Total Investments | 135.64 Thousand | 2.43 Million | 725.08 Thousand | -40.68 Million | -40.15 Million | -28.75 Million |
Total Debt | 68.73 Million | 43.09 Million | 28.96 Million | 29.45 Million | 28.29 Million | 9.71 Million |
Net Debt | 65.58 Million | 39.37 Million | 18.37 Million | 28.51 Million | 27.32 Million | 9.07 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 104.49 Million | 104.63 Million | 108.69 Million | 108.69 Million | 110.77 Million | 62.04 Million |
Total Current Assets | 9.84 Million | 8.86 Million | 4.02 Million | 4.02 Million | 5.3 Million | 3.08 Million |
Cash And Short Term Investments | 2.58 Million | 1.69 Million | 3.15 Million | 3.15 Million | 4.33 Million | 2.1 Million |
Cash and Cash Equivalents | 2.58 Million | 1.69 Million | 3.15 Million | 3.15 Million | 4.33 Million | 2.1 Million |
Short Term Investments | 142.79 Thousand | 148.71 Thousand | 135.64 Thousand | 135.64 Thousand | - | - |
Net Receivables | 266.83 Thousand | 283.85 Thousand | 241.16 Thousand | 241.16 Thousand | 305.88 Thousand | 125.29 Thousand |
Inventory | - | 1.00 | -135.64 Thousand | -135.64 Thousand | 353.12 Thousand | 1.00 |
Other Current Assets | -2.85 Million | -1.97 Million | -3.39 Million | -3.39 Million | 303.56 Thousand | -2.26 Million |
Total Non-Current Assets | 94.64 Million | 95.76 Million | 104.66 Million | 104.66 Million | 105.47 Million | 58.96 Million |
Net PPE | 6.12 Million | 6.13 Million | 6.15 Million | 6.15 Million | 6.16 Million | 6.19 Million |
Good Will And Intangible Assets | 7.41 Million | 9.92 Million | 7.98 Million | 7.98 Million | 10.57 Million | 3.89 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.41 Million | 9.92 Million | 7.98 Million | 7.98 Million | 10.57 Million | 3.89 Million |
Long-Term Investments | - | - | -108.69 Million | - | - | 1.24 Million |
Tax Assets | - | - | 108.69 Million | - | - | - |
Other Non Current Assets | 81.11 Million | 79.71 Million | 90.52 Million | 90.52 Million | 88.72 Million | 47.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 72.5 Million | 72.84 Million | 74.17 Million | 74.17 Million | 74.17 Million | 47.22 Million |
Total Current Liabilities | 3.22 Million | 3.22 Million | 3.88 Million | 3.88 Million | 4.16 Million | 3.86 Million |
Account Payables | 328.72 Thousand | 51.9 Thousand | 406.77 Thousand | 406.77 Thousand | 304.27 Thousand | 242.85 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.82 Million | 22.69 Million | 12.14 Million | 12.14 Million | 7.43 Million | 6.9 Million |
Deferred Revenue | 180.16 Thousand | 170.31 Thousand | 260.94 Thousand | 260.94 Thousand | 317.44 Thousand | 232.55 Thousand |
Other Current Liabilities | -9.1 Million | -19.68 Million | -8.93 Million | -8.93 Million | -3.88 Million | -3.51 Million |
Total Non Current Liabilities | 69.27 Million | 69.62 Million | 70.28 Million | 70.28 Million | 70.01 Million | 43.36 Million |
Long-Term Debt | 50.07 Million | 39.53 Million | 50.41 Million | 50.41 Million | 68.95 Million | 42.82 Million |
Deferred Revenue Non Current | 180.16 Thousand | 170.31 Thousand | 260.94 Thousand | 260.94 Thousand | 317.44 Thousand | 232.55 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.6 Million | 8.44 Million | 9.13 Million | 9.13 Million | 1.05 Million | 537.61 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.99 Million | 31.78 Million | 34.52 Million | 34.52 Million | 36.59 Million | 14.82 Million |
Stock Holders Equity | 9.07 Million | 11.89 Million | 15.3 Million | 15.3 Million | 17.75 Million | 8.05 Million |
Common Stock | 54.23 Thousand | 54.19 Thousand | 26.2 Thousand | 26.2 Thousand | 26.19 Thousand | 26.17 Thousand |
Retained Earnings | -20.01 Million | -17.75 Million | -14.83 Million | -14.83 Million | -12.66 Million | -10.83 Million |
Accumulated other comprehensive income | - | - | -26.2 Thousand | -26.2 Thousand | 78.96 Thousand | - |
Common Stock Equity | 9.07 Million | 11.89 Million | 15.3 Million | 15.3 Million | 17.75 Million | 8.05 Million |
Capital Lease Obligation | 6.31 Million | 6.24 Million | 6.17 Million | 6.17 Million | 6.38 Million | 6.36 Million |
Total Investments | 142.79 Thousand | 148.71 Thousand | 135.64 Thousand | 135.64 Thousand | - | 1.24 Million |
Total Debt | 68.21 Million | 68.47 Million | 68.73 Million | 68.73 Million | 68.95 Million | 42.82 Million |
Net Debt | 65.62 Million | 66.78 Million | 65.58 Million | 65.58 Million | 64.62 Million | 40.71 Million |
ZIP
TUERF
3396
002405
MINOF
TEKA4