USD 9.7
(-5.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 135.59 Million | 124.5 Million | 89.25 Million | 94.86 Million | 87.83 Million | 95.8 Million |
Cost of Revenue | 83.02 Million | 72.81 Million | 71.21 Million | 78.57 Million | 64.4 Million | 64.38 Million |
Gross Profit | 52.57 Million | 51.69 Million | 18.04 Million | 16.29 Million | 23.43 Million | 31.42 Million |
Operating Expenses | 45.45 Million | 40.36 Million | 41.58 Million | 36.76 Million | 39.63 Million | 39.12 Million |
Selling, General and Administrative Expenses | 26.55 Million | 25.95 Million | 23.48 Million | 21.92 Million | 23.06 Million | 23.62 Million |
Research and Development Expenses | 16.25 Million | 15.86 Million | 18.1 Million | 14.83 Million | 16.56 Million | 15.49 Million |
Other Expenses | 2.65 Million | -1.45 Million | -39 Thousand | - | -109 Thousand | -212 Thousand |
Cost and Expenses | 128.48 Million | 113.18 Million | 112.79 Million | 115.33 Million | 104.04 Million | 103.5 Million |
Operating Income | 7.11 Million | 11.32 Million | -23.54 Million | -19.03 Million | -15.21 Million | -6.59 Million |
Interest Expense | -187 Thousand | 134 Thousand | 65 Thousand | - | 38 Thousand | 99 Thousand |
Income Tax Expense | 114 Thousand | 363 Thousand | 173 Thousand | 578 Thousand | 2.64 Million | 2.41 Million |
Earnings before Tax | -6.46 Million | 12.56 Million | -22.68 Million | -13.47 Million | -16.59 Million | 2.27 Million |
Net Income | -6.57 Million | 12.2 Million | -22.85 Million | -14.05 Million | -19.24 Million | -146 Thousand |
Earnings Per Share Basic | -0.50 | 0.93 | -1.76 | -1.05 | -1.42 | -0.01 |
Earnings Per Share Diluted | -0.50 | 0.92 | -1.76 | -1.05 | -1.42 | -0.01 |
Weighted Average Shares Outstanding | 13.15 Million | 13.14 Million | 12.98 Million | 13.35 Million | 13.52 Million | 13.38 Million |
Weighted Average Shares Outstanding (Diluted) | 13.15 Million | 13.21 Million | 12.98 Million | 13.35 Million | 13.52 Million | 13.38 Million |
Gross Margin | 0.39 | 0.42 | 0.20 | 0.17 | 0.27 | 0.33 |
EBIT Margin | 0.05 | 0.21 | -0.03 | 0.02 | 0.10 | 0.13 |
Profit Margin | -0.05 | 0.10 | -0.26 | -0.15 | -0.22 | -0.00 |
EBITDA | 7.11 Million | 26.25 Million | -3.05 Million | 7.29 Million | 7.13 Million | 11.41 Million |
Earnings Before Tax Margin | 0.05 | 0.09 | -0.26 | -0.20 | -0.17 | -0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 25.85 Million | 24.27 Million | 50.03 Million | 124.5 Million | 29.31 Million | 32.71 Million |
Cost of Revenue | 17.33 Million | 18.38 Million | 27.79 Million | 72.81 Million | 15.08 Million | 18.73 Million |
Gross Profit | 8.52 Million | 5.88 Million | 22.23 Million | 51.69 Million | 14.22 Million | 13.97 Million |
Operating Expenses | 10.91 Million | 10.38 Million | 9.39 Million | 41.81 Million | 4.08 Million | 11.01 Million |
Selling, General and Administrative Expenses | 6.9 Million | 6.52 Million | 5.82 Million | - | 6.47 Million | 6.65 Million |
Research and Development Expenses | 4.01 Million | 3.86 Million | 3.6 Million | - | 3.76 Million | 4.35 Million |
Other Expenses | -37 Thousand | 7000.00 | -74 Thousand | -158 Thousand | 4.08 Million | -66 Thousand |
Cost and Expenses | 28.25 Million | 28.77 Million | 37.19 Million | 114.63 Million | 4.08 Million | 29.74 Million |
Operating Income | -2.39 Million | -4.5 Million | 12.83 Million | 11.32 Million | 4.08 Million | 3.14 Million |
Interest Expense | 44 Thousand | 44 Thousand | 56 Thousand | 134 Thousand | 34 Thousand | 22 Thousand |
Income Tax Expense | -2000.00 | 11 Thousand | 100 Thousand | 363 Thousand | 95 Thousand | 219 Thousand |
Earnings before Tax | -2.07 Million | -4.31 Million | 12.77 Million | 12.56 Million | 4.53 Million | 3.44 Million |
Net Income | -2.06 Million | -4.32 Million | 12.67 Million | 12.2 Million | 4.43 Million | 3.22 Million |
Earnings Per Share Basic | -0.16 | -0.32 | 0.96 | - | 0.34 | 0.25 |
Earnings Per Share Diluted | -0.16 | -0.32 | 0.94 | - | 0.33 | 0.24 |
Weighted Average Shares Outstanding | 13.21 Million | 13.34 Million | 13.25 Million | 13.14 Million | 13.18 Million | 13.17 Million |
Weighted Average Shares Outstanding (Diluted) | 13.21 Million | 13.34 Million | 13.46 Million | 13.21 Million | 13.39 Million | 13.32 Million |
Gross Margin | 0.33 | 0.24 | 0.44 | 0.42 | 0.49 | 0.43 |
EBIT Margin | 0.04 | -0.03 | 0.34 | - | 0.14 | 0.21 |
Profit Margin | -0.08 | -0.18 | 0.25 | 0.10 | 0.15 | 0.10 |
EBITDA | 1.12 Million | -838 Thousand | 17.24 Million | - | 4.08 Million | 6.83 Million |
Earnings Before Tax Margin | -0.09 | -0.19 | 0.26 | 0.09 | 0.14 | 0.10 |
STEC
SNAL
DRA
BAMXF
0476
4417