Ev Dynamics (Holdings) Limited (0476.HK)
HKD 0.32
(6.67%)
HKD 0.32
(6.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 42.23 Million | 36.34 Million | 49.94 Million | 23.78 Million | 5.08 Million | 3 Million |
| Cost of Revenue | 58.45 Million | 50.95 Million | 69.46 Million | 36.53 Million | 34.33 Million | 2.75 Million |
| Gross Profit | -16.21 Million | -14.6 Million | -19.52 Million | -12.74 Million | -29.25 Million | 249 Thousand |
| Operating Expenses | 2.7 Million | 99.4 Million | 89.59 Million | 97.61 Million | 75.85 Million | 162.1 Million |
| Selling, General and Administrative Expenses | 67.72 Million | 94.24 Million | 73.38 Million | 88.52 Million | 74.66 Million | 140.54 Million |
| Research and Development Expenses | - | 288 Thousand | 8.14 Million | 283 Thousand | 1.18 Million | 10.89 Million |
| Other Expenses | - | -4.86 Million | -8.06 Million | -8.79 Million | -8000.00 | -15.67 Million |
| Cost and Expenses | 111.26 Million | 150.35 Million | 159.06 Million | 134.14 Million | 110.19 Million | 164.85 Million |
| Operating Income | -69.02 Million | -114.01 Million | -109.11 Million | -110.35 Million | -105.1 Million | -140.29 Million |
| Interest Expense | 778 Thousand | 770 Thousand | 1.03 Million | 537 Thousand | 483 Thousand | 69 Thousand |
| Income Tax Expense | -122 Thousand | -127 Thousand | -3.61 Million | -851 Thousand | -2.08 Million | 2.22 Million |
| Earnings before Tax | -326.53 Million | -81.51 Million | -418.7 Million | -788.14 Million | -164.1 Million | -161.56 Million |
| Net Income | -319.33 Million | -81.16 Million | -408.33 Million | -780.52 Million | -146.85 Million | -145.93 Million |
| Earnings Per Share Basic | -0.34 | -0.09 | -0.46 | -1.07 | -0.21 | -0.29 |
| Earnings Per Share Diluted | -0.34 | -0.09 | -0.46 | -1.07 | -0.21 | -0.29 |
| Weighted Average Shares Outstanding | 927.96 Million | 909.32 Million | 881 Million | 731.11 Million | 688.41 Million | 511.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 927.96 Million | 909.32 Million | 881 Million | 731.11 Million | 688.41 Million | 511.01 Million |
| Gross Margin | -0.38 | -0.40 | -0.39 | -0.54 | -5.75 | 0.08 |
| EBIT Margin | -7.26 | -2.75 | -1.70 | -3.81 | -14.78 | -39.87 |
| Profit Margin | -7.56 | -2.23 | -8.18 | -32.81 | -28.87 | -48.60 |
| EBITDA | -306.84 Million | -66.77 Million | -393.36 Million | -767.98 Million | -133.68 Million | -140.92 Million |
| Earnings Before Tax Margin | -1.63 | -3.14 | -2.18 | -4.64 | -20.67 | -46.72 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.67 Million | 42.23 Million | 35.56 Million | 35.56 Million | 36.34 Million | 781 Thousand |
| Cost of Revenue | 9.04 Million | 58.45 Million | 35.92 Million | 43.12 Million | 50.95 Million | 7.82 Million |
| Gross Profit | -2.36 Million | -16.21 Million | -358 Thousand | -7.56 Million | -14.6 Million | -7.04 Million |
| Operating Expenses | 220.33 Million | 52.8 Million | 7.03 Million | 73.52 Million | 99.4 Million | 25.87 Million |
| Selling, General and Administrative Expenses | 48.64 Million | - | 6.94 Million | 68.88 Million | - | 23.41 Million |
| Research and Development Expenses | 94 Thousand | - | 94 Thousand | 1.94 Million | - | 2.23 Million |
| Other Expenses | -16.27 Million | -4.37 Million | - | -4.64 Million | -4.86 Million | -226 Thousand |
| Cost and Expenses | 229.37 Million | 111.26 Million | 42.96 Million | 116.65 Million | 150.35 Million | 33.7 Million |
| Operating Income | -221.64 Million | -69.02 Million | -7.39 Million | -81.08 Million | -114.01 Million | -32.92 Million |
| Interest Expense | 234 Thousand | 778 Thousand | 544 Thousand | 280 Thousand | 770 Thousand | 490 Thousand |
| Income Tax Expense | 61 Thousand | -122 Thousand | -61 Thousand | -62 Thousand | -127 Thousand | -65 Thousand |
| Earnings before Tax | -222.67 Million | -326.53 Million | -103.86 Million | -40.45 Million | -81.51 Million | -41.06 Million |
| Net Income | -220.04 Million | -319.33 Million | -99.29 Million | -42.89 Million | -81.16 Million | -38.27 Million |
| Earnings Per Share Basic | -0.24 | - | -0.11 | -0.05 | - | -0.04 |
| Earnings Per Share Diluted | -0.24 | - | -0.11 | -0.05 | - | -0.04 |
| Weighted Average Shares Outstanding | 927.97 Million | 927.96 Million | 927.96 Million | 916.91 Million | 909.32 Million | 900.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 927.96 Million | 927.96 Million | 927.96 Million | 916.91 Million | 909.32 Million | 900.96 Million |
| Gross Margin | -0.36 | -0.38 | -0.01 | -0.21 | -0.40 | -9.02 |
| EBIT Margin | -7.11 | - | -0.06 | -2.10 | - | -32.64 |
| Profit Margin | -32.98 | -7.56 | -2.79 | -1.21 | -2.23 | -49.00 |
| EBITDA | -47.44 Million | - | -1.96 Million | -74.54 Million | - | -25.48 Million |
| Earnings Before Tax Margin | -33.22 | -1.63 | -0.21 | -2.28 | -3.14 | -42.16 |
4417
GEOS
STEC
SOTL
LTHM
BAMXF