USD 27.73
(-5.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.77 Billion | 15.94 Billion | 6.94 Billion | 6.36 Billion | 7.73 Billion | 15.93 Billion |
Total Current Assets | 1.35 Billion | 1.23 Billion | 2.26 Billion | 1.53 Billion | 3.07 Billion | 3.18 Billion |
Cash And Short Term Investments | 846 Million | 750 Million | 1.89 Billion | 951 Million | 2.26 Billion | 2.04 Billion |
Cash and Cash Equivalents | 846 Million | 750 Million | 1.88 Billion | 933 Million | 2.17 Billion | 1.79 Billion |
Short Term Investments | -397 Million | - | 4 Million | 18 Million | 86 Million | 252 Million |
Net Receivables | 163 Million | 168 Million | 120 Million | 117 Million | 111 Million | 708 Million |
Inventory | - | 31 Million | 56 Million | 233 Million | 270 Million | - |
Other Current Assets | 349 Million | 284 Million | 193 Million | 237 Million | 435 Million | 435 Million |
Total Non-Current Assets | 14.41 Billion | 14.71 Billion | 4.68 Billion | 4.82 Billion | 4.65 Billion | 12.75 Billion |
Net PPE | 72 Million | 119 Million | 134 Million | 154 Million | 326 Million | 790 Million |
Good Will And Intangible Assets | 12.84 Billion | 13.31 Billion | 3.89 Billion | 3.98 Billion | 3.65 Billion | 10.7 Billion |
Good Will | 10.21 Billion | 10.21 Billion | 2.87 Billion | 2.86 Billion | 2.58 Billion | 8.45 Billion |
Intangible Assets | 2.63 Billion | 3.09 Billion | 1.02 Billion | 1.11 Billion | 1.06 Billion | 2.25 Billion |
Long-Term Investments | 136 Million | 176 Million | 178 Million | 185 Million | 187 Million | 216 Million |
Tax Assets | 1.21 Billion | 395 Million | 351 Million | 355 Million | 387 Million | 830 Million |
Other Non Current Assets | 143 Million | 710 Million | 124 Million | 146 Million | 104 Million | 216 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.57 Billion | 13.74 Billion | 7.03 Billion | 6.86 Billion | 7.72 Billion | 10.2 Billion |
Total Current Liabilities | 2.64 Billion | 2.84 Billion | 3.06 Billion | 2.13 Billion | 2.62 Billion | 3.76 Billion |
Account Payables | 66 Million | 77 Million | 63 Million | 52 Million | 87 Million | 165 Million |
Tax Payables | 270 Million | 820 Million | 196 Million | 193 Million | 336 Million | 103 Million |
Short Term Debt | 175 Million | 259 Million | 1.01 Billion | 339 Million | 784 Million | 491 Million |
Deferred Revenue | 1.73 Billion | 1.7 Billion | 1.26 Billion | 1.21 Billion | 1.04 Billion | 2.32 Billion |
Other Current Liabilities | 677 Million | 805 Million | 720 Million | 535 Million | 702 Million | 790 Million |
Total Non Current Liabilities | 10.92 Billion | 10.89 Billion | 3.97 Billion | 4.72 Billion | 5.1 Billion | 6.43 Billion |
Long-Term Debt | 8.42 Billion | 9.56 Billion | 2.81 Billion | 3.35 Billion | 3.53 Billion | 3.96 Billion |
Deferred Revenue Non Current | 76 Million | 80 Million | 42 Million | 55 Million | 27 Million | 736 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.16 Billion | 863 Million | 1.04 Billion | 1.17 Billion | 1.38 Billion | 1.16 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.19 Billion | 2.2 Billion | -93 Million | -500 Million | 10 Million | 5.73 Billion |
Stock Holders Equity | 2.19 Billion | 2.2 Billion | -93 Million | -500 Million | 10 Million | 5.73 Billion |
Common Stock | 2.22 Billion | 2.8 Billion | 1.85 Billion | 2.22 Billion | 3.35 Billion | 4.81 Billion |
Retained Earnings | -41 Million | -585 Million | -1.94 Billion | -2.77 Billion | -3.33 Billion | 933 Million |
Accumulated other comprehensive income | 11 Million | -15 Million | -4 Million | 47 Million | -16 Million | -7 Million |
Common Stock Equity | 2.19 Billion | 2.2 Billion | -93 Million | -500 Million | 10 Million | 5.73 Billion |
Capital Lease Obligation | 51 Million | 57 Million | 93 Million | 92 Million | 101 Million | 73 Million |
Total Investments | -261 Million | 176 Million | 182 Million | 203 Million | 273 Million | 468 Million |
Total Debt | 8.6 Billion | 9.81 Billion | 3.82 Billion | 3.69 Billion | 4.32 Billion | 4.45 Billion |
Net Debt | 7.75 Billion | 9.06 Billion | 1.94 Billion | 2.76 Billion | 2.14 Billion | 2.66 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 15.77 Billion | 15.77 Billion | 16.28 Billion | 16.41 Billion | 15.78 Billion | 15.94 Billion |
Total Current Assets | 1.35 Billion | 1.35 Billion | 1.72 Billion | 1.07 Billion | 1.08 Billion | 1.23 Billion |
Cash And Short Term Investments | 846 Million | 846 Million | 490 Million | 629 Million | 623 Million | 750 Million |
Cash and Cash Equivalents | 846 Million | 846 Million | 490 Million | 629 Million | 623 Million | 750 Million |
Short Term Investments | -397 Million | -397 Million | - | - | - | - |
Net Receivables | 163 Million | 163 Million | 1.05 Billion | 147 Million | 145 Million | 168 Million |
Inventory | - | - | 146 Million | 22 Million | 22 Million | 31 Million |
Other Current Assets | 349 Million | 349 Million | 27 Million | 278 Million | 297 Million | 284 Million |
Total Non-Current Assets | 14.41 Billion | 14.41 Billion | 14.56 Billion | 15.33 Billion | 14.7 Billion | 14.71 Billion |
Net PPE | 72 Million | 72 Million | 110 Million | 114 Million | 111 Million | 119 Million |
Good Will And Intangible Assets | 12.84 Billion | 12.84 Billion | 12.97 Billion | 13.05 Billion | 13.22 Billion | 13.31 Billion |
Good Will | 10.21 Billion | 10.21 Billion | 10.23 Billion | 10.19 Billion | 10.24 Billion | 10.21 Billion |
Intangible Assets | 2.63 Billion | 2.63 Billion | 2.74 Billion | 2.85 Billion | 2.98 Billion | 3.09 Billion |
Long-Term Investments | 136 Million | 136 Million | 176 Million | -256 Million | -385 Million | 176 Million |
Tax Assets | 1.21 Billion | 1.21 Billion | 1.19 Billion | 256 Million | 385 Million | 395 Million |
Other Non Current Assets | 143 Million | 143 Million | 102 Million | 2.16 Billion | 1.36 Billion | 710 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.57 Billion | 13.57 Billion | 13.86 Billion | 13.99 Billion | 13.45 Billion | 13.74 Billion |
Total Current Liabilities | 2.64 Billion | 2.64 Billion | 2.56 Billion | 2.46 Billion | 2.74 Billion | 2.84 Billion |
Account Payables | 66 Million | 66 Million | 62 Million | 66 Million | 65 Million | 77 Million |
Tax Payables | 270 Million | 270 Million | 305 Million | 1.21 Billion | 841 Million | 820 Million |
Short Term Debt | 175 Million | 175 Million | 191 Million | 194 Million | 257 Million | 259 Million |
Deferred Revenue | 1.73 Billion | 1.73 Billion | 1.66 Billion | 1.59 Billion | 1.63 Billion | 1.7 Billion |
Other Current Liabilities | 677 Million | 677 Million | 644 Million | 601 Million | 795 Million | 805 Million |
Total Non Current Liabilities | 10.92 Billion | 10.92 Billion | 11.3 Billion | 11.53 Billion | 10.7 Billion | 10.89 Billion |
Long-Term Debt | 8.42 Billion | 8.42 Billion | 9.1 Billion | 9.36 Billion | 9.35 Billion | 9.56 Billion |
Deferred Revenue Non Current | 76 Million | 76 Million | 78 Million | 73 Million | 78 Million | 80 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.16 Billion | 2.16 Billion | 1.84 Billion | 1.84 Billion | 885 Million | 863 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.19 Billion | 2.19 Billion | 2.41 Billion | 2.41 Billion | 2.33 Billion | 2.2 Billion |
Stock Holders Equity | 2.19 Billion | 2.19 Billion | 2.41 Billion | 2.41 Billion | 2.33 Billion | 2.2 Billion |
Common Stock | 2.22 Billion | 2.22 Billion | 2.5 Billion | 2.65 Billion | 2.69 Billion | 2.8 Billion |
Retained Earnings | -41 Million | -41 Million | -103 Million | -247 Million | -396 Million | -585 Million |
Accumulated other comprehensive income | 11 Million | 11 Million | 19 Million | 6 Million | 36 Million | -15 Million |
Common Stock Equity | 2.19 Billion | 2.19 Billion | 2.41 Billion | 2.41 Billion | 2.33 Billion | 2.2 Billion |
Capital Lease Obligation | 51 Million | 51 Million | 44 Million | 50 Million | 51 Million | 57 Million |
Total Investments | -261 Million | -261 Million | 176 Million | -256 Million | -385 Million | 176 Million |
Total Debt | 8.6 Billion | 8.6 Billion | 9.3 Billion | 9.55 Billion | 9.61 Billion | 9.81 Billion |
Net Debt | 7.75 Billion | 7.75 Billion | 8.81 Billion | 8.92 Billion | 8.98 Billion | 9.06 Billion |
AGNPF
WALL-B
SAI
AUEN
RAMRAT
BSFFF