USD 27.73
(-5.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.81 Billion | 3.33 Billion | 2.79 Billion | 2.55 Billion | 2.49 Billion | 4.73 Billion |
Cost of Revenue | 731 Million | 589 Million | 408 Million | 362 Million | 393 Million | 1.05 Billion |
Gross Profit | 3.08 Billion | 2.74 Billion | 2.38 Billion | 2.18 Billion | 2.09 Billion | 3.68 Billion |
Operating Expenses | 1.66 Billion | 1.45 Billion | 1.35 Billion | 1.13 Billion | 1.47 Billion | 3.06 Billion |
Selling, General and Administrative Expenses | 1.33 Billion | 968 Million | 1.01 Billion | 791 Million | 1.06 Billion | 1.94 Billion |
Research and Development Expenses | 332 Million | 313 Million | 253 Million | 267 Million | 328 Million | 913 Million |
Other Expenses | - | 172 Million | 85 Million | 74 Million | 79 Million | -64 Million |
Cost and Expenses | 2.63 Billion | 2.04 Billion | 1.76 Billion | 1.49 Billion | 1.86 Billion | 4.11 Billion |
Operating Income | 1.12 Billion | 1.22 Billion | 1 Billion | 896 Million | 1.28 Billion | 380 Million |
Interest Expense | 669 Million | 401 Million | 126 Million | 144 Million | 196 Million | 208 Million |
Income Tax Expense | -157 Million | -545 Million | 206 Million | 176 Million | 241 Million | 92 Million |
Earnings before Tax | 459 Million | 804 Million | 1.04 Billion | 872 Million | 819 Million | 108 Million |
Net Income | 616 Million | 1.34 Billion | 836 Million | 554 Million | 578 Million | 31 Million |
Earnings Per Share Basic | 0.97 | 2.20 | 1.44 | 0.94 | 0.94 | 0.05 |
Earnings Per Share Diluted | 0.96 | 2.16 | 1.41 | 0.92 | 0.90 | 0.05 |
Weighted Average Shares Outstanding | 637 Million | 614 Million | 581 Million | 589 Million | 615 Million | 632 Million |
Weighted Average Shares Outstanding (Diluted) | 642 Million | 624 Million | 591 Million | 600 Million | 643 Million | 632 Million |
Gross Margin | 0.81 | 0.82 | 0.85 | 0.86 | 0.84 | 0.78 |
EBIT Margin | 0.43 | 0.48 | 0.48 | 0.52 | 0.66 | 0.25 |
Profit Margin | 0.16 | 0.40 | 0.30 | 0.22 | 0.23 | 0.01 |
EBITDA | 1.62 Billion | 1.55 Billion | 1.32 Billion | 1.18 Billion | 1.28 Billion | 350 Million |
Earnings Before Tax Margin | 0.29 | 0.37 | 0.36 | 0.35 | 0.51 | 0.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 3.81 Billion | 967 Million | 951 Million | 948 Million | 946 Million | 3.33 Billion |
Cost of Revenue | 964 Million | 240 Million | 182 Million | 180 Million | 179 Million | 589 Million |
Gross Profit | 2.84 Billion | 727 Million | 769 Million | 768 Million | 767 Million | 2.74 Billion |
Operating Expenses | 1.66 Billion | 306 Million | 432 Million | 726 Million | 388 Million | 1.45 Billion |
Selling, General and Administrative Expenses | - | 226 Million | 294 Million | 580 Million | 237 Million | - |
Research and Development Expenses | - | 80 Million | 77 Million | 85 Million | 90 Million | - |
Other Expenses | 9 Million | 6 Million | 2 Million | 7 Million | 12 Million | 172 Million |
Cost and Expenses | 2.63 Billion | 546 Million | 614 Million | 906 Million | 567 Million | 2.04 Billion |
Operating Income | 1.17 Billion | 421 Million | 335 Million | 25 Million | 362 Million | 1.22 Billion |
Interest Expense | 669 Million | -161 Million | 165 Million | 173 Million | 170 Million | 401 Million |
Income Tax Expense | -157 Million | 81 Million | 37 Million | -290 Million | 15 Million | -545 Million |
Earnings before Tax | 459 Million | 215 Million | 181 Million | -141 Million | 204 Million | 804 Million |
Net Income | 616 Million | 134 Million | 144 Million | 149 Million | 187 Million | 1.34 Billion |
Earnings Per Share Basic | - | 0.21 | 0.23 | 0.23 | 0.30 | - |
Earnings Per Share Diluted | - | 0.21 | 0.22 | 0.23 | 0.29 | - |
Weighted Average Shares Outstanding | 637 Million | 630 Million | 639 Million | 640 Million | 640 Million | 614 Million |
Weighted Average Shares Outstanding (Diluted) | 642 Million | 637 Million | 645 Million | 644 Million | 643 Million | 624 Million |
Gross Margin | 0.75 | 0.75 | 0.81 | 0.81 | 0.81 | 0.82 |
EBIT Margin | - | 0.55 | 0.49 | 0.18 | 0.55 | - |
Profit Margin | 0.16 | 0.14 | 0.15 | 0.16 | 0.20 | 0.40 |
EBITDA | - | 532 Million | 468 Million | 174 Million | 516 Million | - |
Earnings Before Tax Margin | 0.31 | 0.44 | 0.35 | 0.03 | 0.38 | 0.37 |
AGNPF
WALL-B
SAI
AUEN
RAMRAT
BSFFF