SEK 48.06
(0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 66.84 Billion | 67.04 Billion | 66.69 Billion | 60.58 Billion | 54.68 Billion | 48.26 Billion |
Total Current Assets | 548 Million | 887 Million | 655 Million | 774 Million | 467 Million | 688 Million |
Cash And Short Term Investments | 113 Million | 190 Million | 236 Million | 530 Million | 135 Million | 93 Million |
Cash and Cash Equivalents | 50 Million | 181 Million | 232 Million | 518 Million | 129 Million | 83 Million |
Short Term Investments | 63 Million | 9 Million | 4 Million | 12 Million | 6 Million | 10 Million |
Net Receivables | 351 Million | 479 Million | 294 Million | 116 Million | 142 Million | 220 Million |
Inventory | 77 Million | 217 Million | 123 Million | 126 Million | 175 Million | 317 Million |
Other Current Assets | 7 Million | 1 Million | 2 Million | 2 Million | 15 Million | 58 Million |
Total Non-Current Assets | 66.29 Billion | 66.16 Billion | 66.04 Billion | 59.8 Billion | 54.22 Billion | 47.57 Billion |
Net PPE | 1.07 Billion | 1.1 Billion | 1.02 Billion | 1.09 Billion | 1.16 Billion | 1.21 Billion |
Good Will And Intangible Assets | 550 Million | 19 Million | 18 Million | 19 Million | 18 Million | 19 Million |
Good Will | 1.08 Billion | 907 Million | 669 Million | - | - | - |
Intangible Assets | 550 Million | 19 Million | 18 Million | 19 Million | 18 Million | 19 Million |
Long-Term Investments | 250 Million | 307 Million | 667 Million | 327 Million | 279 Million | 166 Million |
Tax Assets | 1.08 Billion | 64.72 Billion | 64.33 Billion | 58.36 Billion | 54.68 Billion | 46.17 Billion |
Other Non Current Assets | 63.33 Billion | -2 Million | -3 Million | -1 Million | -1.92 Billion | -2 Million |
Other Assets | - | 1 Million | - | 1 Million | - | - |
Total Liabilities | 36.34 Billion | 35.61 Billion | 35.93 Billion | 35.02 Billion | 30.89 Billion | 26.65 Billion |
Total Current Liabilities | 25.78 Billion | 23.89 Billion | 22.36 Billion | 21.62 Billion | 20.69 Billion | 13.33 Billion |
Account Payables | 118 Million | 180 Million | 204 Million | 268 Million | 238 Million | 166 Million |
Tax Payables | 2 Million | 4 Million | - | - | - | - |
Short Term Debt | 25.01 Billion | 23.15 Billion | 21.35 Billion | 20.88 Billion | 19.99 Billion | 12.69 Billion |
Deferred Revenue | 571 Million | 490 Million | 406 Million | 427 Million | 415 Million | 342 Million |
Other Current Liabilities | 75 Million | 75 Million | 406 Million | 48 Million | 38 Million | 130 Million |
Total Non Current Liabilities | 10.55 Billion | 11.72 Billion | 13.56 Billion | 13.39 Billion | 10.2 Billion | 13.31 Billion |
Long-Term Debt | 4.6 Billion | 5.64 Billion | 6.96 Billion | 6.89 Billion | 4.3 Billion | 8.54 Billion |
Deferred Revenue Non Current | 112 Million | 100 Million | 221 Million | 664 Million | 250 Million | 173 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16 Million | 16 Million | 19 Million | 22 Million | 330 Million | 1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 60 Billion | 60.03 Billion | 58.84 Billion | 52.81 Billion | 23.79 Billion | 21.61 Billion |
Stock Holders Equity | 30.5 Billion | 31.43 Billion | 30.76 Billion | 25.55 Billion | 23.79 Billion | 21.6 Billion |
Common Stock | 165 Million | 165 Million | 165 Million | 165 Million | 165 Million | 165 Million |
Retained Earnings | 29.97 Billion | 30.91 Billion | 30.24 Billion | 24.95 Billion | 23.2 Billion | 21.08 Billion |
Accumulated other comprehensive income | -3 Million | -3 Million | -3 Million | 84 Million | 64 Million | 21.61 Billion |
Common Stock Equity | 30.5 Billion | 31.43 Billion | 30.76 Billion | 25.55 Billion | 23.79 Billion | 21.6 Billion |
Capital Lease Obligation | 544 Million | 511 Million | 485 Million | 493 Million | 421 Million | - |
Total Investments | 313 Million | 316 Million | 671 Million | 339 Million | 285 Million | 176 Million |
Total Debt | 29.61 Billion | 28.79 Billion | 28.31 Billion | 27.78 Billion | 24.3 Billion | 21.24 Billion |
Net Debt | 29.56 Billion | 28.61 Billion | 28.08 Billion | 27.26 Billion | 24.17 Billion | 21.16 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 67.89 Billion | 69.26 Billion | 69.09 Billion | 66.84 Billion | 66.84 Billion | 67.74 Billion |
Total Current Assets | 610 Million | 759 Million | 1.05 Billion | 548 Million | 548 Million | 891 Million |
Cash And Short Term Investments | 143 Million | 218 Million | 542 Million | 113 Million | 113 Million | 275 Million |
Cash and Cash Equivalents | 143 Million | 218 Million | 542 Million | 50 Million | 50 Million | 275 Million |
Short Term Investments | 1.48 Billion | -63.17 Billion | - | 63 Million | 63 Million | -1.91 Billion |
Net Receivables | - | 685 Million | - | 351 Million | 351 Million | - |
Inventory | 74 Million | 74 Million | 74 Million | 77 Million | 77 Million | 282 Million |
Other Current Assets | 393 Million | -218 Million | -616 Million | 7 Million | 7 Million | 334 Million |
Total Non-Current Assets | 67.28 Billion | 67.43 Billion | 66.95 Billion | 66.29 Billion | 66.29 Billion | 66.85 Billion |
Net PPE | 925 Million | 1.53 Billion | 1.52 Billion | 1.07 Billion | 1.07 Billion | 1.01 Billion |
Good Will And Intangible Assets | 587 Million | 587 Million | 550 Million | 550 Million | 550 Million | 505 Million |
Good Will | - | - | - | - | 1.08 Billion | - |
Intangible Assets | 587 Million | 587 Million | 550 Million | 550 Million | 550 Million | 505 Million |
Long-Term Investments | -1.06 Billion | 63.68 Billion | 1.76 Billion | 250 Million | 250 Million | 2.45 Billion |
Tax Assets | 1.06 Billion | 1.07 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 963 Million |
Other Non Current Assets | 65.77 Billion | 558 Million | 62.04 Billion | 63.33 Billion | 63.33 Billion | 61.91 Billion |
Other Assets | - | 1.07 Billion | 1.08 Billion | - | - | - |
Total Liabilities | 37.46 Billion | 38.52 Billion | 38.25 Billion | 36.34 Billion | 36.34 Billion | 36.48 Billion |
Total Current Liabilities | 27.23 Billion | 21.99 Billion | 25.8 Billion | 25.78 Billion | 25.78 Billion | 25.25 Billion |
Account Payables | - | - | - | 118 Million | 118 Million | - |
Tax Payables | - | - | - | 2 Million | 2 Million | - |
Short Term Debt | 26.48 Billion | 21.26 Billion | 24.9 Billion | 25.01 Billion | 25.01 Billion | 24.58 Billion |
Deferred Revenue | - | - | - | 571 Million | 571 Million | - |
Other Current Liabilities | 756 Million | 732 Million | 899 Million | 75 Million | 75 Million | 667 Million |
Total Non Current Liabilities | 10.22 Billion | 15.45 Billion | 11.37 Billion | 10.55 Billion | 10.55 Billion | 11.23 Billion |
Long-Term Debt | 3.53 Billion | 8.76 Billion | 4.75 Billion | 4.6 Billion | 4.6 Billion | 5.11 Billion |
Deferred Revenue Non Current | 596 Million | -1.2 Billion | -1.42 Billion | 112 Million | 112 Million | 96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 126 Million | 837 Million | 1.01 Billion | 16 Million | 16 Million | 14 Million |
Other Liabilities | - | 1.07 Billion | 1.08 Billion | - | - | - |
Total Equity | 30.43 Billion | 30.74 Billion | 30.83 Billion | 30.5 Billion | 60 Billion | 31.25 Billion |
Stock Holders Equity | 30.43 Billion | 30.74 Billion | 30.83 Billion | 30.5 Billion | 30.5 Billion | 31.25 Billion |
Common Stock | 165 Million | 165 Million | 165 Million | 165 Million | 165 Million | 165 Million |
Retained Earnings | 29.91 Billion | 30.22 Billion | 30.31 Billion | 29.97 Billion | 29.97 Billion | 30.73 Billion |
Accumulated other comprehensive income | -3 Million | -3 Million | -3 Million | -3 Million | -3 Million | -3 Million |
Common Stock Equity | 30.43 Billion | 30.74 Billion | 30.83 Billion | 30.5 Billion | 30.5 Billion | 31.25 Billion |
Capital Lease Obligation | 597 Million | 596 Million | 559 Million | 544 Million | 544 Million | 515 Million |
Total Investments | 411 Million | 505 Million | 1.76 Billion | 313 Million | 313 Million | 538 Million |
Total Debt | 30.01 Billion | 30.62 Billion | 30.22 Billion | 29.61 Billion | 29.61 Billion | 29.7 Billion |
Net Debt | 29.87 Billion | 30.4 Billion | 29.68 Billion | 29.56 Billion | 29.56 Billion | 29.42 Billion |
SAI
SYNACT
RAIL
BSFFF
GEN
AGNPF