USD 1.8
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 140.44 Million | 135.89 Million | 168.08 Million | 161.86 Million | 195.44 Million | 182.72 Million |
Total Current Assets | 127.57 Million | 123.13 Million | 84.44 Million | 88.53 Million | 61.32 Million | 42.4 Million |
Cash And Short Term Investments | 116.5 Million | 117.37 Million | 73.43 Million | 74.91 Million | 49.22 Million | 29.23 Million |
Cash and Cash Equivalents | 50.51 Million | 60.16 Million | 23.59 Million | 24.38 Million | 40.51 Million | 12.12 Million |
Short Term Investments | 65.98 Million | 57.2 Million | 49.83 Million | 50.53 Million | 8.7 Million | 17.11 Million |
Net Receivables | 2.25 Million | 3.3 Million | 8.31 Million | 8.18 Million | 9.05 Million | 10.25 Million |
Inventory | 5.76 Million | 1.74 Million | 898 Thousand | 1.06 Million | 1.47 Million | 1.33 Million |
Other Current Assets | 1.46 Million | 717 Thousand | 6.03 Million | 3.79 Million | 738 Thousand | 871 Thousand |
Total Non-Current Assets | 12.87 Million | 12.75 Million | 83.64 Million | 73.33 Million | 134.11 Million | 140.32 Million |
Net PPE | 225 Thousand | 497 Thousand | 11.76 Million | 13.61 Million | 14.28 Million | 16.74 Million |
Good Will And Intangible Assets | 11.03 Million | 12.11 Million | 71.63 Million | 59.46 Million | 65.13 Million | 67.97 Million |
Good Will | - | - | 52.46 Million | 50.53 Million | 50.01 Million | 50.39 Million |
Intangible Assets | 11.03 Million | 12.11 Million | 19.17 Million | 8.92 Million | 15.12 Million | 17.57 Million |
Long-Term Investments | -56.05 Million | -32.61 Million | -1.79 Million | - | - | - |
Tax Assets | 56.05 Million | 32.61 Million | 1.79 Million | - | - | - |
Other Non Current Assets | 1.61 Million | 143 Thousand | 249 Thousand | 258 Thousand | 54.69 Million | 55.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 70.25 Million | 72.05 Million | 125.83 Million | 97.96 Million | 130.76 Million | 117.64 Million |
Total Current Liabilities | 8.35 Million | 7.37 Million | 19.69 Million | 33 Million | 25.51 Million | 18.06 Million |
Account Payables | 317 Thousand | 191 Thousand | 6.03 Million | 5.52 Million | 5 Million | 5.15 Million |
Tax Payables | 60 Thousand | 159 Thousand | - | - | - | - |
Short Term Debt | 137 Thousand | 359 Thousand | 4.55 Million | 3.89 Million | 11.29 Million | 7.01 Million |
Deferred Revenue | 7.88 Million | 6.74 Million | 1.21 Million | 4.43 Million | 5.65 Million | 879 Thousand |
Other Current Liabilities | 22 Thousand | 82 Thousand | 7.88 Million | 19.15 Million | 3.56 Million | 5.01 Million |
Total Non Current Liabilities | 61.89 Million | 64.67 Million | 106.13 Million | 64.95 Million | 105.25 Million | 99.57 Million |
Long-Term Debt | 61.04 Million | 63.07 Million | 69.36 Million | 25.71 Million | 100.96 Million | 95.15 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 845 Thousand | 1.59 Million | 36.77 Million | 39.23 Million | 4.28 Million | 4.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.19 Million | 63.84 Million | 42.25 Million | 63.9 Million | 64.68 Million | 65.08 Million |
Stock Holders Equity | 62.71 Million | 63.84 Million | 33.49 Million | 54.36 Million | 60.79 Million | 61.06 Million |
Common Stock | 30 Thousand | 30 Thousand | 29 Thousand | 26 Thousand | 26 Thousand | 25 Thousand |
Retained Earnings | -3.25 Billion | -3.25 Billion | -3.27 Billion | -3.26 Billion | -3.25 Billion | -3.24 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 62.71 Million | 63.84 Million | 33.49 Million | 54.36 Million | 60.79 Million | 61.06 Million |
Capital Lease Obligation | 194 Thousand | 501 Thousand | 3.93 Million | 5.51 Million | 5.67 Million | 6.53 Million |
Total Investments | 9.92 Million | 24.59 Million | 48.04 Million | 50.53 Million | 8.7 Million | 17.11 Million |
Total Debt | 61.18 Million | 63.43 Million | 73.91 Million | 29.61 Million | 112.25 Million | 102.17 Million |
Net Debt | 10.66 Million | 3.27 Million | 50.32 Million | 5.22 Million | 71.73 Million | 90.04 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 140.44 Million | 140.44 Million | 148.35 Million | 146.22 Million | 136.24 Million | 135.89 Million |
Total Current Assets | 127.57 Million | 127.57 Million | 136.67 Million | 134.28 Million | 123.84 Million | 123.13 Million |
Cash And Short Term Investments | 116.5 Million | 116.5 Million | 121.09 Million | 122.81 Million | 113.72 Million | 117.37 Million |
Cash and Cash Equivalents | 50.51 Million | 50.51 Million | 49.49 Million | 49.12 Million | 41.07 Million | 60.16 Million |
Short Term Investments | 65.98 Million | 65.98 Million | 71.59 Million | 73.69 Million | 72.64 Million | 57.2 Million |
Net Receivables | 2.25 Million | 2.25 Million | 12.5 Million | 3.49 Million | 4.07 Million | 3.3 Million |
Inventory | 5.76 Million | 5.76 Million | 8.1 Million | 4.9 Million | 3.11 Million | 1.74 Million |
Other Current Assets | 1.46 Million | 1.46 Million | 3.07 Million | 3.07 Million | 2.93 Million | 717 Thousand |
Total Non-Current Assets | 12.87 Million | 12.87 Million | 11.68 Million | 11.93 Million | 12.39 Million | 12.75 Million |
Net PPE | 225 Thousand | 225 Thousand | 230 Thousand | 322 Thousand | 411 Thousand | 497 Thousand |
Good Will And Intangible Assets | 11.03 Million | 11.03 Million | 11.3 Million | 11.56 Million | 11.83 Million | 12.11 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.03 Million | 11.03 Million | 11.3 Million | 11.56 Million | 11.83 Million | 12.11 Million |
Long-Term Investments | -56.05 Million | -56.05 Million | - | -43.99 Million | -37.86 Million | -32.61 Million |
Tax Assets | 56.05 Million | 56.05 Million | - | 43.99 Million | 37.86 Million | 32.61 Million |
Other Non Current Assets | 1.61 Million | 1.61 Million | 150 Thousand | 54 Thousand | 143 Thousand | 143 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 70.25 Million | 70.25 Million | 75.88 Million | 71.61 Million | 68.92 Million | 72.05 Million |
Total Current Liabilities | 8.35 Million | 8.35 Million | 10.99 Million | 6.88 Million | 5.28 Million | 7.37 Million |
Account Payables | 317 Thousand | 317 Thousand | 608 Thousand | 158 Thousand | 182 Thousand | 191 Thousand |
Tax Payables | 60 Thousand | 60 Thousand | - | - | - | 159 Thousand |
Short Term Debt | 137 Thousand | 137 Thousand | 183 Thousand | 271 Thousand | 356 Thousand | 359 Thousand |
Deferred Revenue | 7.88 Million | 7.88 Million | - | - | - | 6.74 Million |
Other Current Liabilities | 22 Thousand | 22 Thousand | 10.19 Million | 6.45 Million | 4.74 Million | 82 Thousand |
Total Non Current Liabilities | 61.89 Million | 61.89 Million | 64.89 Million | 64.73 Million | 63.64 Million | 64.67 Million |
Long-Term Debt | 61.04 Million | 61.04 Million | 64.18 Million | 64.12 Million | 63.08 Million | 63.07 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 845 Thousand | 845 Thousand | 709 Thousand | 611 Thousand | 555 Thousand | 1.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.19 Million | 70.19 Million | 72.47 Million | 74.6 Million | 67.32 Million | 63.84 Million |
Stock Holders Equity | 62.71 Million | 62.71 Million | 65 Million | 67.59 Million | 67.32 Million | 63.84 Million |
Common Stock | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand |
Retained Earnings | -3.25 Billion | -3.25 Billion | -3.25 Billion | -3.24 Billion | -3.24 Billion | -3.25 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 62.71 Million | 62.71 Million | 65 Million | 67.59 Million | 67.32 Million | 63.84 Million |
Capital Lease Obligation | 194 Thousand | 194 Thousand | 26 Thousand | 309 Thousand | 406 Thousand | 501 Thousand |
Total Investments | 9.92 Million | 9.92 Million | 71.59 Million | 29.69 Million | 34.78 Million | 24.59 Million |
Total Debt | 61.18 Million | 61.18 Million | 64.39 Million | 64.39 Million | 63.44 Million | 63.43 Million |
Net Debt | 10.66 Million | 10.66 Million | 14.89 Million | 15.26 Million | 22.36 Million | 3.27 Million |
1897
DFS
300278
CDZI
0L8A
1817