GBp 141.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.04 Billion | 1.05 Billion | 1.11 Billion | 1.1 Billion | 1.17 Billion | 762.7 Million |
Total Current Assets | 104 Million | 97 Million | 126.6 Million | 107.9 Million | 155.7 Million | 123.7 Million |
Cash And Short Term Investments | 26.8 Million | 26.7 Million | 17.3 Million | 22.7 Million | 62.3 Million | 36.1 Million |
Cash and Cash Equivalents | 26.8 Million | 26.7 Million | 17.3 Million | 22.7 Million | 62.3 Million | 29.8 Million |
Short Term Investments | - | 700 Thousand | 12.8 Million | 100 Thousand | 4.5 Million | 6.3 Million |
Net Receivables | 12 Million | 10.8 Million | 20.7 Million | 16.8 Million | 19.9 Million | 32.79 Million |
Inventory | 59 Million | 55.8 Million | 64.4 Million | 61.1 Million | 58.9 Million | 54.8 Million |
Other Current Assets | 14.2 Million | 3.7 Million | 24.19 Million | 7.3 Million | 14.6 Million | - |
Total Non-Current Assets | 942.5 Million | 962.2 Million | 993.3 Million | 996.9 Million | 1.01 Billion | 630.3 Million |
Net PPE | 398.8 Million | 410 Million | 443.9 Million | 436.7 Million | 458.6 Million | 89.9 Million |
Good Will And Intangible Assets | 532.9 Million | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 539 Million |
Good Will | 508.3 Million | 508.3 Million | 508.3 Million | 509.3 Million | 509.3 Million | 514.6 Million |
Intangible Assets | 24.6 Million | 536.7 Million | 533.79 Million | 535.4 Million | 532.5 Million | 539 Million |
Long-Term Investments | -10.8 Million | 4.1 Million | 4.8 Million | 100 Thousand | 800 Thousand | 1.4 Million |
Tax Assets | 10.8 Million | 15.5 Million | 10.8 Million | 24.7 Million | 24 Million | 8.7 Million |
Other Non Current Assets | 10.8 Million | -512.4 Million | -508.3 Million | -509.3 Million | -509.3 Million | -8.7 Million |
Other Assets | - | - | - | - | 1.00 | 8.7 Million |
Total Liabilities | 817.5 Million | 822.1 Million | 851 Million | 820.3 Million | 969.7 Million | 510.9 Million |
Total Current Liabilities | 297.9 Million | 321.9 Million | 394.8 Million | 424 Million | 316.6 Million | 230.9 Million |
Account Payables | 100.4 Million | 97.6 Million | 122.5 Million | 83.9 Million | 41.9 Million | 106.9 Million |
Tax Payables | - | - | - | - | - | 800 Thousand |
Short Term Debt | 2.6 Million | 84.1 Million | 101.3 Million | 104.8 Million | 88.6 Million | 3.9 Million |
Deferred Revenue | 75.1 Million | 39.1 Million | 72.2 Million | 117.7 Million | 86.8 Million | 1.9 Million |
Other Current Liabilities | 119.8 Million | 101.1 Million | 98.8 Million | 117.6 Million | 99.3 Million | 118.2 Million |
Total Non Current Liabilities | 519.6 Million | 500.2 Million | 456.2 Million | 396.29 Million | 653.1 Million | 194.7 Million |
Long-Term Debt | 187.4 Million | 165.8 Million | 93.5 Million | 23.1 Million | 218.7 Million | 194.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | 13.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 332.2 Million | 334.4 Million | 362.7 Million | 373.19 Million | 434.4 Million | -194.7 Million |
Other Liabilities | - | - | - | 1.00 | - | 85.3 Million |
Total Equity | 229 Million | 237.1 Million | 268.9 Million | 284.5 Million | 201.9 Million | 251.8 Million |
Stock Holders Equity | 229 Million | 237.1 Million | 268.9 Million | 284.5 Million | 201.9 Million | 251.8 Million |
Common Stock | 23.6 Million | 24.1 Million | 25.9 Million | 25.9 Million | 383.4 Million | 319.5 Million |
Retained Earnings | -203.8 Million | -165.4 Million | -160.9 Million | -130.69 Million | -224.5 Million | -131.6 Million |
Accumulated other comprehensive income | 371.7 Million | 354.7 Million | 375.3 Million | 349.8 Million | 3.3 Million | 7 Million |
Common Stock Equity | 229 Million | 237.1 Million | 268.9 Million | 284.5 Million | 201.9 Million | 251.8 Million |
Capital Lease Obligation | 401.7 Million | 327.3 Million | 356.4 Million | 366 Million | 428.6 Million | 8.19 Million |
Total Investments | -10.8 Million | 4.8 Million | 4.8 Million | 100 Thousand | 800 Thousand | 7.7 Million |
Total Debt | 190 Million | 577.2 Million | 551.2 Million | 493.9 Million | 735.9 Million | 206.1 Million |
Net Debt | 163.2 Million | 550.5 Million | 533.9 Million | 471.2 Million | 673.6 Million | 176.3 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 1.04 Billion | 1.04 Billion | 1.05 Billion | 1.05 Billion | 1.09 Billion | 1.11 Billion |
Total Current Assets | 104 Million | 78.5 Million | 97 Million | 97 Million | 126 Million | 126.6 Million |
Cash And Short Term Investments | 26.8 Million | 13.7 Million | 26.7 Million | 26.7 Million | 34.4 Million | 17.3 Million |
Cash and Cash Equivalents | 26.8 Million | 13.7 Million | 26.7 Million | 26.7 Million | 34.4 Million | 17.3 Million |
Short Term Investments | - | - | 700 Thousand | 700 Thousand | 8.2 Million | 12.8 Million |
Net Receivables | 12 Million | 12.7 Million | 10.8 Million | 10.8 Million | 26.9 Million | 20.7 Million |
Inventory | 59 Million | 52.1 Million | 55.8 Million | 55.8 Million | 56.5 Million | 64.4 Million |
Other Current Assets | 14.2 Million | 2.19 Million | 3.7 Million | 3.7 Million | 8.2 Million | 24.19 Million |
Total Non-Current Assets | 942.5 Million | 964.3 Million | 962.2 Million | 962.2 Million | 971.7 Million | 993.3 Million |
Net PPE | 398.8 Million | 411.3 Million | 410 Million | 410 Million | 422.7 Million | 443.9 Million |
Good Will And Intangible Assets | 532.9 Million | 536.4 Million | 1.04 Billion | 1.04 Billion | 534.79 Million | 1.04 Billion |
Good Will | 508.3 Million | - | 508.3 Million | 508.3 Million | - | 508.3 Million |
Intangible Assets | 24.6 Million | 536.4 Million | 536.7 Million | 536.7 Million | 534.79 Million | 533.79 Million |
Long-Term Investments | -10.8 Million | -536.4 Million | 4.1 Million | 438.4 Million | 100 Thousand | 4.8 Million |
Tax Assets | 10.8 Million | 16.6 Million | 15.5 Million | 15.5 Million | 14.1 Million | 10.8 Million |
Other Non Current Assets | 10.8 Million | 536.4 Million | -512.4 Million | -946.7 Million | 1.00 | -508.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 817.5 Million | 809.2 Million | 822.1 Million | 822.1 Million | 867.7 Million | 851 Million |
Total Current Liabilities | 297.9 Million | 334.7 Million | 321.9 Million | 321.9 Million | 358.8 Million | 394.8 Million |
Account Payables | 100.4 Million | 232 Million | 97.6 Million | 224.9 Million | 260.7 Million | 122.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.6 Million | 91.9 Million | 84.1 Million | 84.1 Million | 83.3 Million | 101.3 Million |
Deferred Revenue | 75.1 Million | - | 39.1 Million | - | - | 72.2 Million |
Other Current Liabilities | 119.8 Million | 10.8 Million | 101.1 Million | 12.9 Million | 14.8 Million | 98.8 Million |
Total Non Current Liabilities | 519.6 Million | 474.5 Million | 500.2 Million | 500.2 Million | 508.9 Million | 456.2 Million |
Long-Term Debt | 187.4 Million | 142.1 Million | 165.8 Million | 165.8 Million | 168.8 Million | 93.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 332.2 Million | 332.4 Million | 334.4 Million | 334.4 Million | 340.1 Million | 362.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 229 Million | 233.6 Million | 237.1 Million | 237.1 Million | 230 Million | 268.9 Million |
Stock Holders Equity | 229 Million | 233.6 Million | 237.1 Million | 237.1 Million | 230 Million | 268.9 Million |
Common Stock | 23.6 Million | 24.1 Million | 24.1 Million | 24.1 Million | 24.1 Million | 25.9 Million |
Retained Earnings | -203.8 Million | -171.2 Million | -165.4 Million | -165.4 Million | -186.6 Million | -160.9 Million |
Accumulated other comprehensive income | 371.7 Million | 356.4 Million | 354.7 Million | 354.7 Million | 364.8 Million | 375.3 Million |
Common Stock Equity | 229 Million | 233.6 Million | 237.1 Million | 237.1 Million | 230 Million | 268.9 Million |
Capital Lease Obligation | 401.7 Million | 325.4 Million | 327.3 Million | 327.3 Million | 333.5 Million | 356.4 Million |
Total Investments | -10.8 Million | -536.4 Million | 4.8 Million | 700 Thousand | 100 Thousand | 4.8 Million |
Total Debt | 190 Million | 559.4 Million | 577.2 Million | 577.2 Million | 585.6 Million | 551.2 Million |
Net Debt | 163.2 Million | 545.7 Million | 550.5 Million | 550.5 Million | 551.2 Million | 533.9 Million |
300278
IKT
CDNTF
1817
GEG
1897