USD 34.66
(-0.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.61 Billion | 18.62 Billion | 16.48 Billion | 16.79 Billion | 19.33 Billion | 24.81 Billion |
Total Current Assets | 2.78 Billion | 2.59 Billion | 2.68 Billion | 2.65 Billion | 2.93 Billion | 1.33 Billion |
Cash And Short Term Investments | 2.2 Billion | 2.07 Billion | 2.12 Billion | 1.82 Billion | 760 Million | 354 Million |
Cash and Cash Equivalents | 1.12 Billion | 322 Million | 2.12 Billion | 1.82 Billion | 760 Million | 354 Million |
Short Term Investments | 1.07 Billion | 1.75 Billion | - | - | - | - |
Net Receivables | 446 Million | 438 Million | 458 Million | 638 Million | 667 Million | 768.5 Million |
Inventory | - | - | - | -85 Million | - | - |
Other Current Assets | 135 Million | 87 Million | 103 Million | 272 Million | 1.5 Billion | 207.5 Million |
Total Non-Current Assets | 18.83 Billion | 16.02 Billion | 13.79 Billion | 14.14 Billion | 16.39 Billion | 23.48 Billion |
Net PPE | 14.11 Billion | 11.85 Billion | 9.19 Billion | 12.93 Billion | 13.16 Billion | 14.18 Billion |
Good Will And Intangible Assets | 3.58 Billion | 3.9 Billion | 4.22 Billion | 677 Million | 1.02 Billion | 7.87 Billion |
Good Will | - | - | - | - | 658 Million | 6.38 Billion |
Intangible Assets | 3.58 Billion | 3.9 Billion | 4.22 Billion | 677 Million | 1.02 Billion | 1.49 Billion |
Long-Term Investments | - | -719 Million | -389 Million | -343 Million | 58 Million | 76.5 Million |
Tax Assets | 920 Million | 719 Million | 389 Million | 343 Million | 1.84 Billion | 1.15 Billion |
Other Non Current Assets | 213 Million | 271 Million | 367 Million | 533 Million | 311 Million | 188.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.33 Billion | 13.49 Billion | 11.88 Billion | 21.69 Billion | 23.72 Billion | 23.21 Billion |
Total Current Liabilities | 2.27 Billion | 2.29 Billion | 1.45 Billion | 7.14 Billion | 2.8 Billion | 2.56 Billion |
Account Payables | 1.1 Billion | 2.28 Billion | 1.43 Billion | 540 Million | 437 Million | 495 Million |
Tax Payables | 118 Million | 137 Million | 183 Million | 204 Million | - | - |
Short Term Debt | 84 Million | 15 Million | 15 Million | 5.78 Billion | 1.06 Billion | 844 Million |
Deferred Revenue | 215 Million | 194 Million | 197 Million | 202 Million | 260 Million | 305 Million |
Other Current Liabilities | 873 Million | -194 Million | -197 Million | 617 Million | 1.04 Billion | 917 Million |
Total Non Current Liabilities | 14.05 Billion | 11.19 Billion | 10.43 Billion | 14.55 Billion | 20.92 Billion | 20.65 Billion |
Long-Term Debt | 11.24 Billion | 9.11 Billion | 7.96 Billion | 10.94 Billion | 16.3 Billion | 16.35 Billion |
Deferred Revenue Non Current | 16 Million | 17 Million | -403 Million | 20 Million | 21 Million | 16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.23 Billion | 1.51 Billion | 403 Million | 3.24 Billion | 2.28 Billion | 2.01 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.27 Billion | 5.13 Billion | 4.6 Billion | -4.9 Billion | -4.39 Billion | 1.6 Billion |
Stock Holders Equity | 5.27 Billion | 5.13 Billion | 4.6 Billion | -4.9 Billion | -4.39 Billion | 1.6 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 27 Million | 27 Million | 27 Million |
Retained Earnings | 884 Million | 855 Million | 414 Million | -8.97 Billion | -8.57 Billion | -2.75 Billion |
Accumulated other comprehensive income | 96 Million | 79 Million | 60 Million | -755 Million | -650 Million | -463 Million |
Common Stock Equity | 5.27 Billion | 5.13 Billion | 4.6 Billion | -4.9 Billion | -4.39 Billion | 1.6 Billion |
Capital Lease Obligation | 223 Million | 286 Million | 352 Million | 336 Million | 309 Million | 39 Million |
Total Investments | 1.07 Billion | 1.75 Billion | -389 Million | -343 Million | 58 Million | 76.5 Million |
Total Debt | 11.55 Billion | 9.12 Billion | 7.98 Billion | 5.78 Billion | 17.68 Billion | 17.24 Billion |
Net Debt | 10.42 Billion | 8.8 Billion | 5.85 Billion | 3.95 Billion | 16.92 Billion | 16.88 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.19 Billion | 20.19 Billion | 21.61 Billion | 21.61 Billion | 20.5 Billion | 19.15 Billion |
Total Current Assets | 1.75 Billion | 2.08 Billion | 2.78 Billion | 2.78 Billion | 2.79 Billion | 1.76 Billion |
Cash And Short Term Investments | 1.19 Billion | 1.52 Billion | 2.2 Billion | 2.2 Billion | 2.22 Billion | 1.23 Billion |
Cash and Cash Equivalents | 1.19 Billion | 1.29 Billion | 1.12 Billion | 1.12 Billion | 948 Million | 662 Million |
Short Term Investments | - | 225 Million | 1.07 Billion | 1.07 Billion | 1.27 Billion | 575 Million |
Net Receivables | 434 Million | 447 Million | 446 Million | 446 Million | 449 Million | 431 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 124 Million | 113 Million | 135 Million | 135 Million | 126 Million | 93 Million |
Total Non-Current Assets | 18.43 Billion | 18.11 Billion | 18.83 Billion | 18.83 Billion | 17.71 Billion | 17.38 Billion |
Net PPE | 14.7 Billion | 14.29 Billion | 14.11 Billion | 14.11 Billion | 13.62 Billion | 13.35 Billion |
Good Will And Intangible Assets | 3.42 Billion | 3.5 Billion | 3.58 Billion | 3.58 Billion | 3.66 Million | 3.74 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.42 Billion | 3.5 Billion | 3.58 Billion | 3.58 Billion | 3.66 Million | 3.74 Billion |
Long-Term Investments | 59 Million | 62 Million | - | - | -1.27 Billion | -563 Thousand |
Tax Assets | 629 Thousand | 641 Thousand | 920 Million | 920 Million | 565 Thousand | 563 Thousand |
Other Non Current Assets | 251.37 Million | 252.35 Million | 213 Million | 213 Million | 5.35 Billion | 290 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.05 Billion | 14.93 Billion | 16.33 Billion | 16.33 Billion | 15.26 Billion | 13.95 Billion |
Total Current Liabilities | 2.01 Billion | 1.94 Billion | 2.27 Billion | 2.27 Billion | 2.05 Billion | 2.06 Billion |
Account Payables | 738 Million | 672 Million | 1.1 Billion | 1.1 Billion | 2.03 Billion | 2.05 Billion |
Tax Payables | 114 Million | 122 Million | 118 Million | 118 Million | 47 Thousand | 122 Million |
Short Term Debt | 15 Million | 15 Million | 84 Million | 84 Million | 15 Million | 15 Million |
Deferred Revenue | 196 Million | 196 Million | 215 Million | 215 Million | 47 Thousand | 200 Million |
Other Current Liabilities | 1.07 Billion | 1.05 Billion | 873 Million | 873 Million | -47 Thousand | -200 Million |
Total Non Current Liabilities | 13.03 Billion | 12.99 Billion | 14.05 Billion | 14.05 Billion | 13.21 Billion | 11.89 Billion |
Long-Term Debt | 11.23 Billion | 11.24 Billion | 11.24 Billion | 11.24 Billion | 11.25 Billion | 9.82 Billion |
Deferred Revenue Non Current | 15 Million | 15 Million | 16 Million | 16 Million | -565 Million | -563 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.16 Billion | 1.1 Billion | 1.23 Billion | 1.23 Billion | 1.96 Billion | 2.06 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.13 Billion | 5.25 Billion | 5.27 Billion | 5.27 Billion | 5.24 Billion | 5.19 Billion |
Stock Holders Equity | 5.13 Billion | 5.25 Billion | 5.27 Billion | 5.27 Billion | 5.24 Billion | 5.19 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 762 Million | 885 Million | 884 Million | 884 Million | 867 Thousand | 856 Million |
Accumulated other comprehensive income | 87 Million | 91 Million | 96 Million | 96 Million | 100 Thousand | 92 Million |
Common Stock Equity | 5.13 Billion | 5.25 Billion | 5.27 Billion | 5.27 Billion | 5.24 Billion | 5.19 Billion |
Capital Lease Obligation | - | - | 223 Million | 223 Million | - | - |
Total Investments | 59 Million | 287 Million | 1.07 Billion | 1.07 Billion | 1.27 Million | 575 Million |
Total Debt | 11.24 Billion | 11.25 Billion | 11.55 Billion | 11.55 Billion | 11.27 Billion | 9.84 Billion |
Net Debt | 10.05 Billion | 9.95 Billion | 10.42 Billion | 10.42 Billion | 10.32 Billion | 9.18 Billion |
TRPCF
0VOA
ARK
EESE
JPM-PJ
PAL