USD 0.08
(6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.87 Million | 18.63 Million | 15.17 Million | 13.59 Million | 12.66 Million | 9.44 Million |
Total Current Assets | 9.32 Million | 11.31 Million | 8.7 Million | 7.43 Million | 6.66 Million | 5.63 Million |
Cash And Short Term Investments | 1.4 Million | 1.99 Million | 739.4 Thousand | 1.73 Million | 1.6 Million | 2.33 Million |
Cash and Cash Equivalents | 1.4 Million | 1.99 Million | 739.4 Thousand | 1.73 Million | 1.6 Million | 2.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.32 Million | 2.71 Million | 2.2 Million | 1.42 Million | 1.68 Million | 1.2 Million |
Inventory | 5.1 Million | 5.17 Million | 3.96 Million | 2.99 Million | 2.67 Million | 1.62 Million |
Other Current Assets | 1.48 Million | 1.41 Million | 1.8 Million | 1.28 Million | 703.6 Thousand | 467.4 Thousand |
Total Non-Current Assets | 6.55 Million | 7.32 Million | 6.46 Million | 6.15 Million | 6 Million | 3.81 Million |
Net PPE | 5.52 Million | 6.23 Million | 5.43 Million | 5.13 Million | 4.98 Million | 3.2 Million |
Good Will And Intangible Assets | 886.1 Thousand | 886.1 Thousand | 886.1 Thousand | 893 Thousand | 867.4 Thousand | 130 Thousand |
Good Will | 886.1 Thousand | 886.1 Thousand | 886.1 Thousand | 893 Thousand | 867.4 Thousand | 130 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 142.2 Thousand | 208 Thousand | 143.3 Thousand | 120.9 Thousand | 149.2 Thousand | 481.2 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | -1.00 | - | -1.00 |
Other Assets | 1.00 | - | - | 1.00 | - | 1.00 |
Total Liabilities | 6.25 Million | 8.85 Million | 6.35 Million | 5.6 Million | 2.97 Million | 696.8 Thousand |
Total Current Liabilities | 3.5 Million | 5.73 Million | 3.95 Million | 2.55 Million | 2.2 Million | 573.1 Thousand |
Account Payables | 1.44 Million | 2.42 Million | 2.47 Million | 956.9 Thousand | 524 Thousand | 240.7 Thousand |
Tax Payables | 431.9 Thousand | 431.9 Thousand | 415.4 Thousand | 293.3 Thousand | 154.3 Thousand | 79.5 Thousand |
Short Term Debt | 1.56 Million | 2.74 Million | 952.6 Thousand | 911.3 Thousand | 1.35 Million | 43.6 Thousand |
Deferred Revenue | 431.9 Thousand | 431.9 Thousand | 415.4 Thousand | 293.3 Thousand | 154.3 Thousand | 79.5 Thousand |
Other Current Liabilities | 62.59 Thousand | 137.5 Thousand | 115.5 Thousand | 395.2 Thousand | 167.7 Thousand | 209.3 Thousand |
Total Non Current Liabilities | 2.74 Million | 3.11 Million | 2.39 Million | 3.05 Million | 768.6 Thousand | 123.69 Thousand |
Long-Term Debt | 2.57 Million | 3.01 Million | 2.23 Million | 2.84 Million | 664.7 Thousand | 123.7 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 174.4 Thousand | 102.7 Thousand | 160.8 Thousand | 203.3 Thousand | 103.9 Thousand | -1.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 9.61 Million | 9.77 Million | 8.81 Million | 7.98 Million | 9.69 Million | 8.75 Million |
Stock Holders Equity | 9.61 Million | 9.77 Million | 8.81 Million | 7.98 Million | 9.69 Million | 8.75 Million |
Common Stock | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained Earnings | 7.68 Million | 7.85 Million | 6.89 Million | 6.06 Million | 7.8 Million | 8.15 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 9.61 Million | 9.77 Million | 8.81 Million | 7.98 Million | 9.69 Million | 8.75 Million |
Capital Lease Obligation | 174.4 Thousand | 102.7 Thousand | 160.8 Thousand | 203.3 Thousand | 103.9 Thousand | - |
Total Investments | 142.2 Thousand | 208 Thousand | 143.3 Thousand | 120.9 Thousand | 149.2 Thousand | 481.2 Thousand |
Total Debt | 4.31 Million | 5.86 Million | 3.34 Million | 3.96 Million | 2.12 Million | 167.3 Thousand |
Net Debt | 2.91 Million | 3.86 Million | 2.61 Million | 2.22 Million | 525.6 Thousand | -2.16 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.98 Million | 16.15 Million | 15.87 Million | 15.87 Million | 17.68 Million | 18.61 Million |
Total Current Assets | 8.94 Million | 9.87 Million | 9.32 Million | 9.32 Million | 10.77 Million | 11.39 Million |
Cash And Short Term Investments | 1.03 Million | 1.66 Million | 1.4 Million | 1.4 Million | 2.03 Million | 2.26 Million |
Cash and Cash Equivalents | 1.03 Million | 1.66 Million | 1.4 Million | 1.4 Million | 2.03 Million | 2.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.29 Million | 1.97 Million | 1.32 Million | 1.32 Million | 1.93 Million | 2.12 Million |
Inventory | 4.79 Million | 4.97 Million | 5.1 Million | 5.1 Million | 5.19 Million | 5.26 Million |
Other Current Assets | 1.81 Million | 1.25 Million | 1.48 Million | 1.48 Million | 1.6 Million | 1.73 Million |
Total Non-Current Assets | 6.04 Million | 6.28 Million | 6.55 Million | 6.55 Million | 6.9 Million | 7.21 Million |
Net PPE | 5.01 Million | 5.25 Million | 5.52 Million | 5.52 Million | 5.76 Million | 6.09 Million |
Good Will And Intangible Assets | 886.1 Thousand | 886.1 Thousand | 886.1 Thousand | 886.1 Thousand | 886.1 Thousand | 886.1 Thousand |
Good Will | 886.1 Thousand | 886.1 Thousand | 886.1 Thousand | 886.1 Thousand | 886.1 Thousand | 886.1 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 146.1 Thousand | 140.9 Thousand | 142.2 Thousand | 142.2 Thousand | 255.19 Thousand | 240.7 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | -1.00 | - | -1.00 |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 5.93 Million | 6.49 Million | 6.25 Million | 6.25 Million | 7.26 Million | 7.99 Million |
Total Current Liabilities | 4.03 Million | 3.85 Million | 3.5 Million | 3.5 Million | 4.45 Million | 4.89 Million |
Account Payables | 1.62 Million | 1.34 Million | 1.44 Million | 1.44 Million | 1.92 Million | 2.27 Million |
Tax Payables | 431.9 Thousand | 431.9 Thousand | 431.9 Thousand | 431.9 Thousand | 431.9 Thousand | 431.9 Thousand |
Short Term Debt | 1.94 Million | 2.02 Million | 1.56 Million | 1.56 Million | 2.02 Million | 2.08 Million |
Deferred Revenue | 431.9 Thousand | 431.9 Thousand | 431.9 Thousand | 431.9 Thousand | 431.9 Thousand | 431.9 Thousand |
Other Current Liabilities | 31.09 Thousand | 48.89 Thousand | 62.59 Thousand | 62.59 Thousand | 79.6 Thousand | 105 Thousand |
Total Non Current Liabilities | 1.9 Million | 2.64 Million | 2.74 Million | 2.74 Million | 2.8 Million | 3.1 Million |
Long-Term Debt | 1.76 Million | 2.48 Million | 2.57 Million | 2.57 Million | 2.71 Million | 2.85 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 137.3 Thousand | 155.9 Thousand | 174.4 Thousand | 174.4 Thousand | 89.99 Thousand | 244.99 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 9.04 Million | 9.66 Million | 9.61 Million | 9.61 Million | 10.41 Million | 10.61 Million |
Stock Holders Equity | 9.04 Million | 9.66 Million | 9.61 Million | 9.61 Million | 10.41 Million | 10.61 Million |
Common Stock | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained Earnings | 7.11 Million | 7.72 Million | 7.68 Million | 7.68 Million | 8.49 Million | 8.68 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 9.04 Million | 9.66 Million | 9.61 Million | 9.61 Million | 10.41 Million | 10.61 Million |
Capital Lease Obligation | 137.3 Thousand | 155.9 Thousand | 174.4 Thousand | 174.4 Thousand | 90 Thousand | 245 Thousand |
Total Investments | 146.1 Thousand | 140.9 Thousand | 142.2 Thousand | 142.2 Thousand | 255.19 Thousand | 240.7 Thousand |
Total Debt | 3.85 Million | 4.66 Million | 4.31 Million | 4.31 Million | 4.82 Million | 5.19 Million |
Net Debt | 2.81 Million | 3 Million | 2.91 Million | 2.91 Million | 2.79 Million | 2.92 Million |
JPM-PJ
PAL
FYBR
688136
092040
CMXHF