USD 0.3
(4.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 34.86 Million | 23.88 Million | 25.05 Million | 370.65 Thousand | 955.17 Thousand | 888.67 Thousand |
Cost of Revenue | 29.97 Million | 18.48 Million | 23.24 Million | 35.28 Thousand | 464.3 Thousand | 975.04 Thousand |
Gross Profit | 4.88 Million | 5.39 Million | 1.8 Million | 335.37 Thousand | 490.86 Thousand | -86.37 Thousand |
Operating Expenses | 14.81 Million | 18.41 Million | 14.22 Million | 13.59 Million | 10.64 Million | 12.13 Million |
Selling, General and Administrative Expenses | 15.52 Million | 16.56 Million | 13.53 Million | 10.23 Million | 5.41 Million | 12.13 Million |
Research and Development Expenses | 342.98 Thousand | 2.67 Million | 698.11 Thousand | - | - | - |
Other Expenses | 13.44 Million | -815.84 Thousand | -1823.00 | 3.35 Million | 5.23 Million | 2.38 Million |
Cost and Expenses | 59.28 Million | 36.9 Million | 37.47 Million | 13.62 Million | 11.11 Million | 13.1 Million |
Operating Income | -24.42 Million | -13.02 Million | -12.42 Million | -13.25 Million | -10.15 Million | -190.51 Million |
Interest Expense | 892.00 | 11.69 Thousand | 14.82 Thousand | 372.16 Thousand | 523.67 Thousand | 1.62 Million |
Income Tax Expense | 2552.00 | 517.1 Thousand | 73.4 Thousand | -118.57 Million | 11.83 Million | 237.00 |
Earnings before Tax | -34.39 Million | -13.79 Million | -11.74 Million | -30.01 Million | -13.68 Million | -189.75 Million |
Net Income | -33.65 Million | -14.31 Million | -11.81 Million | 88.93 Million | -25.52 Million | -169.99 Million |
Earnings Per Share Basic | -2.28 | -1.00 | -0.90 | 2.33 | -0.80 | -7.86 |
Earnings Per Share Diluted | -2.28 | -0.99 | -0.87 | 2.06 | -0.80 | -7.74 |
Weighted Average Shares Outstanding | 14.74 Million | 14.32 Million | 13.08 Million | 38.05 Million | 31.99 Million | 21.63 Million |
Weighted Average Shares Outstanding (Diluted) | 14.78 Million | 14.53 Million | 13.64 Million | 43.14 Million | 31.99 Million | 21.96 Million |
Gross Margin | 0.14 | 0.23 | 0.07 | 0.90 | 0.51 | -0.10 |
EBIT Margin | -0.98 | -0.47 | -0.43 | -34.81 | -5.98 | -11.06 |
Profit Margin | -0.97 | -0.60 | -0.47 | 239.93 | -26.72 | -191.29 |
EBITDA | -34.06 Million | -13.24 Million | -11.66 Million | -29.82 Million | -10.58 Million | -178.32 Million |
Earnings Before Tax Margin | -0.70 | -0.55 | -0.50 | -35.77 | -10.63 | -214.38 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.2 Million | 5.12 Million | 3.9 Million | 34.86 Million | 23.75 Million | 3.8 Million |
Cost of Revenue | 2.69 Million | 3.25 Million | 2.94 Million | 30.3 Million | 22.36 Million | 2.54 Million |
Gross Profit | 1.5 Million | 1.87 Million | 966.35 Thousand | 4.55 Million | 1.39 Million | 1.25 Million |
Operating Expenses | 3.21 Million | 4.4 Million | 5.67 Million | 14.81 Million | 3.97 Million | 1.59 Million |
Selling, General and Administrative Expenses | 3.21 Million | 4.4 Million | 5.67 Million | - | 3.93 Million | 2.66 Million |
Research and Development Expenses | 1728.00 | 645.00 | 1097.00 | - | 16.79 Thousand | 116.36 Thousand |
Other Expenses | -292.42 Thousand | -1.71 Million | -9.7 Million | -11.32 Million | 21.65 Million | -1.51 Million |
Cost and Expenses | 5.91 Million | 7.65 Million | 8.61 Million | 45.12 Million | 26.33 Million | 4.14 Million |
Operating Income | -1.71 Million | -2.53 Million | -4.71 Million | -10.26 Million | -2.58 Million | -339.56 Thousand |
Interest Expense | 20.93 Thousand | 24.21 Thousand | 892.00 | 892.00 | - | - |
Income Tax Expense | -1.76 Billion | -3.97 Billion | -69.73 Thousand | 2552.00 | -10.73 Thousand | 35.87 Thousand |
Earnings before Tax | -1.79 Million | -3.96 Million | -28.13 Million | -34.39 Million | -2.43 Million | -1.6 Million |
Net Income | -1.76 Million | -3.97 Million | -27.87 Million | -34.03 Million | -2.42 Million | -1.47 Million |
Earnings Per Share Basic | -0.09 | -0.20 | -1.56 | - | -0.17 | -0.10 |
Earnings Per Share Diluted | -0.09 | -0.20 | -1.56 | - | -0.17 | -0.10 |
Weighted Average Shares Outstanding | 19.98 Million | 19.86 Million | 17.83 Million | 14.74 Million | 14.64 Million | 14.64 Million |
Weighted Average Shares Outstanding (Diluted) | 19.98 Million | 19.86 Million | 17.83 Million | 14.78 Million | 14.68 Million | 14.68 Million |
Gross Margin | 0.36 | 0.37 | 0.25 | 0.13 | 0.06 | 0.33 |
EBIT Margin | -0.39 | -0.48 | -1.19 | - | -0.11 | -0.40 |
Profit Margin | -0.42 | -0.78 | -7.13 | -0.98 | -0.10 | -0.39 |
EBITDA | -1.62 Million | -2.45 Million | -4.64 Million | - | -2.58 Million | -1.51 Million |
Earnings Before Tax Margin | -0.41 | -0.49 | -1.21 | -0.29 | -0.11 | -0.09 |
ANET
OMVJF
NESTLEIND
0JW2
MEOH
BL