USD 161.98
(1.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.99 Billion | 8.43 Billion | 5.97 Billion | 6.1 Billion | 6.82 Billion | 6.41 Billion |
Cost of Revenue | -503 Million | 769.94 Million | -89.38 Million | 945.97 Million | 853.29 Million | 620.02 Million |
Gross Profit | 9.5 Billion | 7.66 Billion | 6.06 Billion | 5.15 Billion | 5.96 Billion | 5.79 Billion |
Operating Expenses | 5.37 Billion | 1.69 Billion | 1.14 Billion | 1.02 Billion | 1.17 Billion | 1.1 Billion |
Selling, General and Administrative Expenses | 4.47 Billion | 4.04 Billion | 3.06 Billion | 2.63 Billion | 2.58 Billion | 2.37 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.69 Billion | -1.14 Billion | -1.02 Billion | -1.17 Billion | -1.1 Billion |
Cost and Expenses | 5.37 Billion | 5.98 Billion | 3.64 Billion | 4.46 Billion | 4.37 Billion | 3.85 Billion |
Operating Income | 3.99 Billion | 3.09 Billion | 2.57 Billion | 1.83 Billion | 2.65 Billion | 2.73 Billion |
Interest Expense | 692 Million | 130.53 Million | 62.17 Million | 109.36 Million | 263.98 Million | - |
Income Tax Expense | 878 Million | 480.05 Million | 504.22 Million | 334.69 Million | 549.91 Million | 537.99 Million |
Earnings before Tax | 3.61 Billion | 2.47 Billion | 2.36 Billion | 1.63 Billion | 2.44 Billion | 2.43 Billion |
Net Income | 2.63 Billion | 1.98 Billion | 1.84 Billion | 1.34 Billion | 1.91 Billion | 1.9 Billion |
Earnings Per Share Basic | 15.85 | 11.59 | 13.81 | 9.94 | 13.76 | 13.25 |
Earnings Per Share Diluted | 15.78 | 11.53 | 13.80 | 9.94 | 13.75 | 13.24 |
Weighted Average Shares Outstanding | 166.36 Million | 163.17 Million | 128.64 Million | 128.63 Million | 134.42 Million | 143.99 Million |
Weighted Average Shares Outstanding (Diluted) | 167 Million | 164.03 Million | 128.81 Million | 128.7 Million | 134.46 Million | 144.15 Million |
Gross Margin | 1.06 | 0.91 | 1.01 | 0.84 | 0.87 | 0.90 |
EBIT Margin | -0.05 | -0.07 | -0.03 | -0.02 | -0.03 | -0.05 |
Profit Margin | 0.29 | 0.24 | 0.31 | 0.22 | 0.28 | 0.30 |
EBITDA | -482 Million | 2.8 Billion | 2.59 Billion | 1.87 Billion | 2.67 Billion | 2.56 Billion |
Earnings Before Tax Margin | 0.44 | 0.37 | 0.43 | 0.30 | 0.39 | 0.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.39 Billion | 3.37 Billion | 3.32 Billion | 3.24 Billion | 12.24 Billion | 3.17 Billion |
Cost of Revenue | - | - | - | 38.76 Million | -503 Million | 906.42 Million |
Gross Profit | 3.39 Billion | 3.37 Billion | 3.32 Billion | 3.2 Billion | 12.75 Billion | 2.26 Billion |
Operating Expenses | 403 Million | 408 Million | 434 Million | 460.65 Million | 1.73 Billion | 419.75 Million |
Selling, General and Administrative Expenses | - | 1.13 Billion | 1.18 Billion | 1.36 Billion | - | 1 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -403 Million | -408 Million | -434 Million | -460.65 Million | -1.73 Billion | -419.75 Million |
Cost and Expenses | 2.48 Billion | 2.51 Billion | 2.66 Billion | 2.53 Billion | 9.15 Billion | 2.3 Billion |
Operating Income | 909 Million | 905 Million | 739 Million | 868.5 Million | 3.99 Billion | 951.74 Million |
Interest Expense | - | - | - | 181.49 Million | 692 Million | 170.25 Million |
Income Tax Expense | 188 Million | 200 Million | 133 Million | 143.26 Million | 711 Million | 217.49 Million |
Earnings before Tax | 909 Million | 855 Million | 664 Million | 625.66 Million | 3.45 Billion | 907.43 Million |
Net Income | 721 Million | 655 Million | 531 Million | 481.37 Million | 2.73 Billion | 688.7 Million |
Earnings Per Share Basic | 4.04 | 3.91 | 3.19 | 2.75 | - | 4.00 |
Earnings Per Share Diluted | 4.04 | 3.91 | 3.18 | 2.74 | - | 3.98 |
Weighted Average Shares Outstanding | 178.46 Million | 167.65 Million | 166.36 Million | 166.14 Million | 166.36 Million | 165.9 Million |
Weighted Average Shares Outstanding (Diluted) | 178.46 Million | 167.65 Million | 167.08 Million | 166.56 Million | 167 Million | 166.57 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.99 | 1.04 | 0.71 |
EBIT Margin | 0.27 | 0.00 | 0.00 | -0.08 | - | -0.02 |
Profit Margin | 0.21 | 0.19 | 0.16 | 0.15 | 0.22 | 0.22 |
EBITDA | 921 Million | 13 Million | 15 Million | -269.05 Million | - | -70.48 Million |
Earnings Before Tax Margin | 0.27 | 0.27 | 0.22 | 0.27 | 0.33 | 0.30 |
MEOH
BL
FTFT
AKSI
5871
6677