First Foundation Inc. (FFWM)
USD 6.34
(-8.91%)
USD 6.34
(-8.91%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 174.85 Million | 328.74 Million | 294.96 Million | 243.84 Million | 193.87 Million | 176.3 Million |
| Cost of Revenue | -398.84 Million | - | - | - | - | - |
| Gross Profit | 573.69 Million | 328.74 Million | 294.96 Million | 243.84 Million | 193.87 Million | 176.3 Million |
| Operating Expenses | 15.18 Million | 13.66 Million | -143.17 Million | -125.07 Million | -114.37 Million | -64.52 Million |
| Selling, General and Administrative Expenses | 84.29 Million | 110.22 Million | 87.9 Million | 73.86 Million | 69.93 Million | 67.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 90.55 Million | -70.13 Million | -231.08 Million | -198.94 Million | -184.3 Million | -132.03 Million |
| Cost and Expenses | 174.85 Million | 13.66 Million | -143.17 Million | -125.07 Million | -114.37 Million | -64.52 Million |
| Operating Income | -191.86 Million | 226.28 Million | 151.78 Million | 118.76 Million | 79.49 Million | 111.78 Million |
| Interest Expense | 371.38 Million | 85.18 Million | 13.93 Million | 47.24 Million | 78.8 Million | 51.69 Million |
| Income Tax Expense | -1 Million | 39.29 Million | 42.27 Million | 34.39 Million | 23.26 Million | 17.12 Million |
| Earnings before Tax | -200.06 Million | 149.8 Million | 151.78 Million | 118.76 Million | 79.49 Million | 60.08 Million |
| Net Income | -199.06 Million | 110.51 Million | 109.51 Million | 84.36 Million | 56.23 Million | 42.95 Million |
| Earnings Per Share Basic | -3.53 | 1.96 | 2.42 | 1.89 | 1.26 | 1.02 |
| Earnings Per Share Diluted | -3.53 | 1.96 | 2.41 | 1.88 | 1.25 | 1.01 |
| Weighted Average Shares Outstanding | 56.42 Million | 56.42 Million | 44.63 Million | 44.63 Million | 44.61 Million | 42.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.42 Million | 56.49 Million | 44.9 Million | 44.9 Million | 44.91 Million | 42.56 Million |
| Gross Margin | 3.28 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -1.10 | 0.71 | 0.54 | 0.51 | 0.44 | 0.67 |
| Profit Margin | -1.14 | 0.34 | 0.37 | 0.35 | 0.29 | 0.24 |
| EBITDA | -191.86 Million | 158.51 Million | 158.62 Million | 125.4 Million | 86.1 Million | 65.95 Million |
| Earnings Before Tax Margin | -1.10 | 0.69 | 0.51 | 0.49 | 0.41 | 0.63 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 157.15 Million | 163.73 Million | 150.45 Million | 174.85 Million | 438.8 Million | 39.08 Million |
| Cost of Revenue | - | -836 Thousand | - | -398.84 Million | - | - |
| Gross Profit | 157.15 Million | 164.57 Million | 150.45 Million | 573.69 Million | 438.8 Million | 39.08 Million |
| Operating Expenses | 5.09 Million | 27.5 Million | 3.39 Million | 15.18 Million | 303.04 Million | -37.5 Million |
| Selling, General and Administrative Expenses | 5.09 Million | 19.09 Million | 3.39 Million | - | 50.76 Million | 19.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -31.2 Million | -27.5 Million | -22.11 Million | -115.84 Million | 252.28 Million | -57.14 Million |
| Cost and Expenses | 5.09 Million | 161.07 Million | 3.39 Million | 15.18 Million | 303.04 Million | -37.5 Million |
| Operating Income | -116.96 Million | 137.06 Million | -117 Thousand | -200.06 Million | 124.2 Million | 1.58 Million |
| Interest Expense | 108.03 Million | 107.08 Million | 112.06 Million | 371.38 Million | 104.1 Million | 92.69 Million |
| Income Tax Expense | -34.79 Million | -421 Thousand | -910 Thousand | -1 Million | -2.3 Million | -600 Thousand |
| Earnings before Tax | -116.96 Million | 2.66 Million | -117 Thousand | -200.06 Million | 248 Thousand | 1.58 Million |
| Net Income | -82.17 Million | 3.08 Million | 793 Thousand | -199.06 Million | 2.54 Million | 2.18 Million |
| Earnings Per Share Basic | -1.45 | 0.05 | 0.01 | - | 0.05 | 0.04 |
| Earnings Per Share Diluted | -1.45 | 0.05 | 0.01 | - | 0.05 | 0.04 |
| Weighted Average Shares Outstanding | 56.52 Million | 56.52 Million | 56.48 Million | 56.42 Million | 56.45 Million | 56.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.53 Million | 56.53 Million | 56.5 Million | 56.42 Million | 56.47 Million | 56.44 Million |
| Gross Margin | 1.00 | 1.01 | 1.00 | 3.28 | 1.00 | 1.00 |
| EBIT Margin | -0.74 | 0.01 | -0.00 | - | 0.22 | 0.04 |
| Profit Margin | -0.52 | 0.02 | 0.01 | -1.14 | 0.01 | 0.06 |
| EBITDA | -116.96 Million | 1.55 Million | -117 Thousand | - | 98.2 Million | 1.58 Million |
| Earnings Before Tax Margin | -0.74 | 0.84 | -0.00 | -1.14 | 0.28 | 0.04 |
4533
2322
ENTO
DOKA
FDEV
TTE