HKD 0.72
(-2.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 144.95 Million | 198.92 Million | 169.38 Million | 337.85 Million | 238.51 Million | 105.08 Million |
Cost of Revenue | 112.28 Million | 166.05 Million | 126.26 Million | 246.42 Million | 158.62 Million | 66.66 Million |
Gross Profit | 32.66 Million | 32.86 Million | 43.12 Million | 91.42 Million | 79.89 Million | 38.42 Million |
Operating Expenses | 109.51 Million | 80.65 Million | 95.85 Million | 117.99 Million | 50.4 Million | 61.02 Million |
Selling, General and Administrative Expenses | 98.1 Million | 79.45 Million | 94.7 Million | 117.55 Million | 49.82 Million | 68.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.55 Million | -1.19 Million | -1.15 Million | -442 Thousand | -581 Thousand | -840 Thousand |
Cost and Expenses | 232.53 Million | 246.7 Million | 222.11 Million | 364.41 Million | 209.03 Million | 127.68 Million |
Operating Income | -87.58 Million | -47.78 Million | -52.72 Million | -26.56 Million | 29.48 Million | -29.99 Million |
Interest Expense | 793 Thousand | 2.15 Million | 2.02 Million | 3.24 Million | 1.45 Million | - |
Income Tax Expense | -4.2 Million | -3.06 Million | 768 Thousand | -960 Thousand | 12.53 Million | 7.9 Million |
Earnings before Tax | -91.76 Million | -37.94 Million | -20.74 Million | -24.4 Million | -9.91 Million | -21.91 Million |
Net Income | -87.43 Million | -41.74 Million | -26.84 Million | -23.16 Million | -21.94 Million | -25.96 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion | 3.79 Billion | 3.68 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion | 3.79 Billion | 3.68 Billion |
Gross Margin | 0.23 | 0.17 | 0.25 | 0.27 | 0.33 | 0.37 |
EBIT Margin | -0.51 | -0.17 | -0.21 | -0.03 | 0.16 | -0.23 |
Profit Margin | -0.60 | -0.21 | -0.16 | -0.07 | -0.09 | -0.25 |
EBITDA | -74.48 Million | -29.05 Million | -1.1 Million | -3.39 Million | 846.99 Thousand | -16.54 Million |
Earnings Before Tax Margin | -0.60 | -0.24 | -0.31 | -0.08 | 0.12 | -0.29 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 144.95 Million | 56.95 Million | 87.99 Million | 198.92 Million | 60.56 Million | 138.35 Million |
Cost of Revenue | 112.28 Million | 46.33 Million | 76.56 Million | 166.05 Million | 48.61 Million | 117.44 Million |
Gross Profit | 32.66 Million | 10.61 Million | 11.43 Million | 32.86 Million | 11.95 Million | 20.91 Million |
Operating Expenses | 104.95 Million | 101.64 Million | 40.43 Million | 80.65 Million | 34.55 Million | 46.09 Million |
Selling, General and Administrative Expenses | - | 44.92 Million | 38.16 Million | - | 33.94 Million | 45.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.84 Million | 56.72 Million | -2.26 Million | -1.19 Million | -616 Thousand | -578 Thousand |
Cost and Expenses | 217.23 Million | 147.98 Million | 116.99 Million | 246.7 Million | 83.16 Million | 163.53 Million |
Operating Income | -72.28 Million | -91.02 Million | -28.99 Million | -47.78 Million | -22.6 Million | -25.18 Million |
Interest Expense | 793 Thousand | 331 Thousand | 462 Thousand | 2.15 Million | 1.17 Million | 984 Thousand |
Income Tax Expense | -4.2 Million | 2.8 Million | -1.4 Million | -3.06 Million | -2 Million | -1.06 Million |
Earnings before Tax | -88.38 Million | -94.74 Million | 4.79 Million | -37.94 Million | -24.52 Million | -13.41 Million |
Net Income | -87.43 Million | -91.82 Million | 4.39 Million | -41.74 Million | -26.11 Million | -15.63 Million |
Earnings Per Share Basic | - | -0.02 | 0.00 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | - | -0.02 | 0.00 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion |
Gross Margin | 0.23 | 0.19 | 0.13 | 0.17 | 0.20 | 0.15 |
EBIT Margin | - | -0.49 | -0.25 | - | -0.26 | -0.13 |
Profit Margin | -0.60 | -1.61 | 0.05 | -0.21 | -0.43 | -0.11 |
EBITDA | - | -27.78 Million | -22.37 Million | - | -15.81 Million | -18.31 Million |
Earnings Before Tax Margin | -0.50 | -1.60 | -0.33 | -0.24 | -0.37 | -0.18 |
ENTO
AVEFF
UV-R
TTE
FFWM
4533