USD 3.07
(-13.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 23.21 Million | 15.04 Million | 7.23 Million | 3.58 Million | 1.22 Million |
Cost of Revenue | 21.84 Million | 15.21 Million | 7.02 Million | 3.54 Million | 1.52 Million |
Gross Profit | 1.37 Million | -173.51 Thousand | 206.68 Thousand | 42.17 Thousand | -305.35 Thousand |
Operating Expenses | 10.19 Million | 14.41 Million | 8.97 Million | 6.62 Million | 318.35 Thousand |
Selling, General and Administrative Expenses | 9.08 Million | 12.64 Million | 8.1 Million | 5.08 Million | 318.35 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 1.1 Million | 14.41 Million | 8.97 Million | 1.54 Million | - |
Cost and Expenses | 32.04 Million | 29.63 Million | 16 Million | 10.16 Million | 1.84 Million |
Operating Income | -8.82 Million | -17.48 Million | -8.76 Million | -6.58 Million | -623.7 Thousand |
Interest Expense | 1.71 Million | 104.08 Thousand | 775.88 Thousand | 321.33 Thousand | 63.29 Thousand |
Income Tax Expense | - | 2.91 Million | 937.45 Thousand | -28.66 Thousand | 233.99 Thousand |
Earnings before Tax | -10.47 Million | -17.5 Million | -9.38 Million | -7.25 Million | -701.99 Thousand |
Net Income | -10.47 Million | -17.5 Million | -10.32 Million | -7.25 Million | -935.99 Thousand |
Earnings Per Share Basic | -6.98 | -13.26 | -10.22 | -14.33 | -2.36 |
Earnings Per Share Diluted | -6.98 | -13.26 | -10.22 | -14.33 | -2.36 |
Weighted Average Shares Outstanding | 1.5 Million | 1.32 Million | 1 Million | 506.32 Thousand | 396.32 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.5 Million | 1.32 Million | 1 Million | 506.32 Thousand | 396.32 Thousand |
Gross Margin | 0.06 | -0.01 | 0.03 | 0.01 | -0.25 |
EBIT Margin | -0.32 | -0.85 | -1.07 | -1.81 | -0.38 |
Profit Margin | -0.45 | -1.16 | -1.43 | -2.02 | -0.77 |
EBITDA | -7.38 Million | -15.63 Million | -7.73 Million | -6.48 Million | -473.47 Thousand |
Earnings Before Tax Margin | -0.38 | -1.16 | -1.21 | -1.84 | -0.51 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.39 Million | 6.59 Million | 23.21 Million | 5.69 Million | 6.16 Million | 6.13 Million |
Cost of Revenue | 7.11 Million | 6.41 Million | 22.95 Million | 5.59 Million | 5.81 Million | 5.64 Million |
Gross Profit | 286.46 Thousand | 185.26 Thousand | 262.66 Thousand | 95.15 Thousand | 349.72 Thousand | 484.37 Thousand |
Operating Expenses | 1.8 Million | 1.48 Million | 9.08 Million | 2.83 Million | 1.96 Million | 2.64 Million |
Selling, General and Administrative Expenses | 1.8 Million | 1.48 Million | - | 2.83 Million | 1.68 Million | 2.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 60.45 Thousand | 63.8 Thousand | 64.8 Thousand | 1108.18 Billion | 278.44 Thousand | 277.6 Thousand |
Cost and Expenses | 8.91 Million | 7.9 Million | 32.04 Million | 8.43 Million | 7.77 Million | 8.29 Million |
Operating Income | -1.51 Million | -1.3 Million | -8.82 Million | -2.74 Million | -1.61 Million | -2.16 Million |
Interest Expense | 1.9 Million | 659.15 Thousand | 1.71 Million | 752.92 Thousand | 622.77 Thousand | 308.18 Thousand |
Income Tax Expense | -1.00 | -2.00 | -4.00 | 4.00 | 9096.00 | 308.18 Thousand |
Earnings before Tax | -3.36 Million | -1.89 Million | -10.47 Million | -3.42 Million | -2.22 Million | -2.46 Million |
Net Income | -3.36 Million | -1.89 Million | -10.47 Million | -3.42 Million | -2.22 Million | -2.46 Million |
Earnings Per Share Basic | -1.67 | -1.12 | - | -1.89 | -1.46 | -1.78 |
Earnings Per Share Diluted | -1.67 | -1.12 | - | -1.89 | -1.46 | -1.78 |
Weighted Average Shares Outstanding | 2 Million | 1.7 Million | 1.5 Million | 1.81 Million | 1.52 Million | 1.38 Million |
Weighted Average Shares Outstanding (Diluted) | 2 Million | 1.7 Million | 1.5 Million | 1.81 Million | 1.52 Million | 1.38 Million |
Gross Margin | 0.04 | 0.03 | 0.01 | 0.02 | 0.06 | 0.08 |
EBIT Margin | -0.16 | -0.14 | - | -0.42 | -0.21 | -0.29 |
Profit Margin | -0.45 | -0.29 | -0.45 | -0.60 | -0.36 | -0.40 |
EBITDA | -1.17 Million | -951.01 Thousand | - | -2.37 Million | -1.26 Million | -1.75 Million |
Earnings Before Tax Margin | -0.21 | -0.20 | -0.38 | -0.48 | -0.26 | -0.35 |
FGPRB
EBRPF
SHANF
ABG
1443
CPFXF