USD 125.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.91 Billion | 2.02 Billion | 2.11 Billion | 1.75 Billion | 1.49 Billion | 1.68 Billion |
Cost of Revenue | 907.86 Million | 1.01 Billion | 1.18 Billion | 894.66 Million | 686.05 Million | 913.92 Million |
Gross Profit | 1 Billion | 1 Billion | 928.02 Million | 859.64 Million | 811.77 Million | 770.47 Million |
Operating Expenses | 62.8 Million | 767.81 Million | 689.54 Million | 641.54 Million | 655.17 Million | 646.47 Million |
Selling, General and Administrative Expenses | 62.8 Million | 96.92 Million | 79.04 Million | 90.34 Million | 81.64 Million | 98.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.62 Million | 610.5 Million | 551.19 Million | 573.53 Million | 547.71 Million |
Cost and Expenses | 970.67 Million | 1.78 Billion | 1.87 Billion | 1.53 Billion | 1.34 Billion | 1.56 Billion |
Operating Income | 217.32 Million | 233.68 Million | 245.1 Million | 216.27 Million | 148.67 Million | 113.02 Million |
Interest Expense | 98.22 Million | 97.71 Million | 100.09 Million | 173.61 Million | 192.96 Million | 177.61 Million |
Income Tax Expense | 931 Thousand | 981 Thousand | 981 Thousand | 741 Thousand | 851 Thousand | 323 Thousand |
Earnings before Tax | 123.07 Million | 138.6 Million | 149.84 Million | -68.37 Million | -82.15 Million | -64.22 Million |
Net Income | 121.55 Million | 75.85 Million | 147.99 Million | -69.11 Million | -83 Million | -64.54 Million |
Earnings Per Share Basic | 25.02 | 15.62 | 30.47 | -14.23 | -17.09 | -13.29 |
Earnings Per Share Diluted | 25.02 | 15.62 | 30.47 | -14.23 | -17.09 | -13.29 |
Weighted Average Shares Outstanding | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million |
Weighted Average Shares Outstanding (Diluted) | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million |
Gross Margin | 0.52 | 0.50 | 0.44 | 0.49 | 0.54 | 0.46 |
EBIT Margin | 0.06 | 0.17 | 0.16 | 0.18 | 0.16 | 0.12 |
Profit Margin | 0.06 | 0.04 | 0.07 | -0.04 | -0.06 | -0.04 |
EBITDA | 120.95 Million | 335.37 Million | 333.21 Million | 307.73 Million | 236.61 Million | 203.21 Million |
Earnings Before Tax Margin | 0.11 | 0.12 | 0.12 | 0.12 | 0.10 | 0.07 |
Breakdown | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.91 Billion | 609.87 Million | 371.01 Million | 2.02 Billion | 341.88 Million | 587.34 Million |
Cost of Revenue | 907.86 Million | 441.2 Million | 176.62 Million | 1.01 Billion | 154.17 Million | 295.49 Million |
Gross Profit | 1 Billion | 168.67 Million | 194.39 Million | 1 Billion | 187.7 Million | 291.84 Million |
Operating Expenses | 62.8 Million | 17.19 Million | 187.97 Million | 767.81 Million | 189.94 Million | 194.07 Million |
Selling, General and Administrative Expenses | - | 17.19 Million | 18.92 Million | - | 23.08 Million | 22.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.33 Million | 2.62 Million | 760 Thousand | 171.23 Million |
Cost and Expenses | 970.67 Million | 458.39 Million | 364.59 Million | 1.78 Billion | 344.12 Million | 489.57 Million |
Operating Income | 217.32 Million | 120.42 Million | 5.08 Million | 233.68 Million | -5 Million | 96.81 Million |
Interest Expense | -98.04 Million | -24.35 Million | 24.16 Million | 97.71 Million | 25.22 Million | 24.29 Million |
Income Tax Expense | 931 Thousand | 309 Thousand | 162 Thousand | 981 Thousand | 93 Thousand | 367 Thousand |
Earnings before Tax | 123.07 Million | 96.91 Million | -17.73 Million | 138.6 Million | -29.47 Million | 73.37 Million |
Net Income | 121.55 Million | 95.78 Million | -17.55 Million | 75.85 Million | 9.52 Million | 72.42 Million |
Earnings Per Share Basic | - | 2.31 | -3.61 | - | -2.66 | 14.91 |
Earnings Per Share Diluted | - | 2.31 | -3.61 | - | -2.66 | 14.91 |
Weighted Average Shares Outstanding | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million |
Weighted Average Shares Outstanding (Diluted) | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million |
Gross Margin | 0.52 | 0.28 | 0.52 | 0.50 | 0.55 | 0.50 |
EBIT Margin | - | 0.16 | 0.09 | - | 0.07 | 0.21 |
Profit Margin | 0.06 | 0.16 | -0.05 | 0.04 | 0.03 | 0.12 |
EBITDA | - | 96.17 Million | 32.16 Million | - | 22.43 Million | 122.38 Million |
Earnings Before Tax Margin | 0.11 | 0.20 | 0.01 | 0.12 | -0.01 | 0.16 |
EBRPF
SHANF
007070
1443
CPFXF
EZFL