USD 0.7
(-5.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 160.95 Million | 54.58 Million | 22.21 Million | 13.04 Million | 17.52 Million | 16 Million |
Cost of Revenue | 151.23 Million | 60.23 Million | 29.04 Million | 26.05 Million | 26.26 Million | 25.25 Million |
Gross Profit | 9.71 Million | -5.65 Million | -6.83 Million | -13 Million | -8.74 Million | -9.25 Million |
Operating Expenses | 163.12 Million | 143.85 Million | 83 Million | 40.11 Million | 26.2 Million | 3.94 Million |
Selling, General and Administrative Expenses | 143.01 Million | 126.71 Million | 71.08 Million | 30.68 Million | 24.57 Million | 15.87 Million |
Research and Development Expenses | - | 4.8 Million | 2 Million | - | - | - |
Other Expenses | 20.1 Million | 17.13 Million | 11.91 Million | 9.43 Million | 1.62 Million | - |
Cost and Expenses | 314.36 Million | 204.09 Million | 112.04 Million | 66.16 Million | 52.47 Million | 29.19 Million |
Operating Income | -153.4 Million | -149.5 Million | -89.83 Million | -58.43 Million | -34.94 Million | -26.5 Million |
Interest Expense | - | 21 Thousand | 1.92 Million | 1.41 Million | - | - |
Income Tax Expense | 42 Thousand | 18 Thousand | -49.32 Million | 9.49 Million | 10.19 Million | - |
Earnings before Tax | -135.42 Million | -106.22 Million | -57.76 Million | -47.79 Million | -24.75 Million | -13.13 Million |
Net Income | -42.42 Million | -106.24 Million | -8.43 Million | -57.28 Million | -34.94 Million | -13.13 Million |
Earnings Per Share Basic | -0.47 | -1.55 | -0.12 | -1.99 | -0.51 | -0.19 |
Earnings Per Share Diluted | -0.47 | -1.55 | -0.12 | -1.99 | -0.51 | -0.19 |
Weighted Average Shares Outstanding | 90.58 Million | 68.71 Million | 68.01 Million | 28.75 Million | 68.73 Million | 68.73 Million |
Weighted Average Shares Outstanding (Diluted) | 90.58 Million | 68.71 Million | 68.01 Million | 28.75 Million | 68.73 Million | 68.73 Million |
Gross Margin | 0.06 | -0.10 | -0.31 | -1.00 | -0.50 | -0.58 |
EBIT Margin | -0.52 | -1.95 | -2.94 | -2.02 | -0.91 | -1.14 |
Profit Margin | -0.26 | -1.95 | -0.38 | -4.39 | -1.99 | -0.82 |
EBITDA | -83.46 Million | -70.28 Million | -31.93 Million | -34.85 Million | -15.99 Million | -18.24 Million |
Earnings Before Tax Margin | -0.95 | -2.74 | -4.04 | -4.48 | -1.99 | -1.66 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 66.61 Million | 55.15 Million | 49.99 Million | 160.95 Million | 35.1 Million | 50.55 Million |
Cost of Revenue | 65.17 Million | 53.3 Million | 52.01 Million | 171.34 Million | 34.5 Million | 45.02 Million |
Gross Profit | 1.44 Million | 1.85 Million | -2.02 Million | -10.39 Million | 604 Thousand | 5.52 Million |
Operating Expenses | 32.82 Million | 31.48 Million | 42.22 Million | 154.51 Million | 32 Million | 39.11 Million |
Selling, General and Administrative Expenses | 32.82 Million | 31.48 Million | 42.22 Million | - | 32 Million | 34.33 Million |
Research and Development Expenses | - | - | 5.7 Million | - | - | - |
Other Expenses | -8000.00 | -9000.00 | -11 Thousand | -10 Thousand | 1000.00 | -1000.00 |
Cost and Expenses | 98 Million | 84.78 Million | 94.24 Million | 325.85 Million | 66.5 Million | 84.13 Million |
Operating Income | -31.38 Million | -29.63 Million | -44.24 Million | -164.9 Million | -31.39 Million | -33.58 Million |
Interest Expense | - | - | 21.11 Million | - | - | - |
Income Tax Expense | 57 Thousand | 13 Thousand | -23.98 Million | 42 Thousand | -18.53 Million | 37 Thousand |
Earnings before Tax | -29.55 Million | -28.18 Million | -36.58 Million | -135.42 Million | -28.25 Million | -21.5 Million |
Net Income | -10.3 Million | -9.76 Million | -12.6 Million | -42.09 Million | -9.72 Million | -7.02 Million |
Earnings Per Share Basic | -0.10 | -0.09 | -0.12 | - | -0.09 | -0.08 |
Earnings Per Share Diluted | -0.10 | -0.09 | -0.12 | - | -0.09 | -0.08 |
Weighted Average Shares Outstanding | 105.58 Million | 104.67 Million | 102.87 Million | 90.58 Million | 102.68 Million | 85.32 Million |
Weighted Average Shares Outstanding (Diluted) | 105.58 Million | 104.67 Million | 102.87 Million | 90.58 Million | 102.68 Million | 85.32 Million |
Gross Margin | 0.02 | 0.03 | -0.04 | -0.06 | 0.02 | 0.11 |
EBIT Margin | -0.23 | -0.26 | -0.58 | - | -0.56 | -0.38 |
Profit Margin | -0.15 | -0.18 | -0.25 | -0.26 | -0.28 | -0.14 |
EBITDA | -15.27 Million | -14.28 Million | -29.07 Million | - | -19.63 Million | -19.32 Million |
Earnings Before Tax Margin | -0.47 | -0.54 | -0.89 | -1.02 | -0.89 | -0.66 |
1436
EVEXIA
PAOS
TM
MVF
MFB