INR 3.74
(-0.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 562.89 Million | 695.52 Million | 755.13 Million | 1.06 Billion | 1 Billion | 1.05 Billion |
Cost of Revenue | 520.09 Million | 669.11 Million | 711.89 Million | 1.03 Billion | 987.45 Million | 1.05 Billion |
Gross Profit | 42.79 Million | 26.4 Million | 43.23 Million | 31.87 Million | 14.51 Million | 2.54 Million |
Operating Expenses | 27.24 Million | 24.49 Million | 21.13 Million | 757 Million | 80.62 Million | 13.8 Million |
Selling, General and Administrative Expenses | 27.24 Million | 24.49 Million | 21.13 Million | 757 Million | 80.62 Million | 13.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 547.33 Million | 693.61 Million | 733.02 Million | 1.79 Billion | 1.06 Billion | 1.06 Billion |
Operating Income | 15.55 Million | 1.9 Million | 22.1 Million | -725.12 Million | -66.11 Million | -11.25 Million |
Interest Expense | 4.92 Million | 5.4 Million | 1 Million | 119 Thousand | 2.08 Million | 173 Thousand |
Income Tax Expense | 5.52 Million | 8.62 Million | 13.13 Million | 6.39 Million | 14.24 Million | 6.83 Million |
Earnings before Tax | 19.29 Million | 15.29 Million | 21.75 Million | 19.21 Million | 48.94 Million | 22.48 Million |
Net Income | 13.76 Million | 9.04 Million | 8.63 Million | 12.82 Million | 34.69 Million | 15.64 Million |
Earnings Per Share Basic | 0.21 | 0.01 | 0.01 | 0.02 | 0.06 | 0.03 |
Earnings Per Share Diluted | 0.21 | 0.01 | 0.01 | 0.02 | 0.06 | 0.03 |
Weighted Average Shares Outstanding | 66.44 Million | 664.43 Million | 619.33 Million | 619.33 Million | 619.33 Million | 619.33 Million |
Weighted Average Shares Outstanding (Diluted) | 66.44 Million | 664.43 Million | 619.33 Million | 619.33 Million | 619.33 Million | 619.33 Million |
Gross Margin | 0.08 | 0.04 | 0.06 | 0.03 | 0.01 | 0.00 |
EBIT Margin | 0.04 | 0.01 | 0.03 | -0.68 | -0.06 | -0.01 |
Profit Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 |
EBITDA | 19.71 Million | 5.84 Million | 24.18 Million | -722.7 Million | 54.12 Million | -8.08 Million |
Earnings Before Tax Margin | 0.03 | 0.00 | 0.03 | -0.68 | -0.07 | -0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 212.27 Million | 562.89 Million | 247.16 Million | 69.03 Million | 106.5 Million | 140.18 Million |
Cost of Revenue | 207.13 Million | 520.09 Million | 225.62 Million | 65.19 Million | 100.03 Million | 129.27 Million |
Gross Profit | 5.14 Million | 42.79 Million | 21.54 Million | 3.84 Million | 6.47 Million | 10.91 Million |
Operating Expenses | 3.16 Million | 27.24 Million | -7.44 Million | 3.64 Million | 21.09 Million | 9.94 Million |
Selling, General and Administrative Expenses | 3.16 Million | - | -7.44 Million | 3.64 Million | 21.09 Million | 9.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 210.3 Million | 547.33 Million | 218.17 Million | 68.84 Million | 121.12 Million | 139.22 Million |
Operating Income | 1.97 Million | 15.55 Million | 28.98 Million | 193 Thousand | -14.61 Million | 968 Thousand |
Interest Expense | 38 Thousand | 4.92 Million | 4.86 Million | - | 88 Thousand | 16 Thousand |
Income Tax Expense | 847 Thousand | 5.52 Million | 5.52 Million | 50 Thousand | 333 Thousand | 774 Thousand |
Earnings before Tax | 3.25 Million | 19.29 Million | 32.77 Million | 194 Thousand | -16.65 Million | 2.97 Million |
Net Income | 2.41 Million | 13.76 Million | 27.25 Million | 143 Thousand | -16.98 Million | 2.2 Million |
Earnings Per Share Basic | 0.02 | - | 0.04 | 0.00 | -0.26 | 0.03 |
Earnings Per Share Diluted | 0.02 | - | 0.04 | 0.00 | -0.26 | 0.03 |
Weighted Average Shares Outstanding | 104.15 Million | 66.44 Million | 66.44 Million | 66.44 Million | 66.44 Million | 66.44 Million |
Weighted Average Shares Outstanding (Diluted) | 104.15 Million | 66.44 Million | 66.44 Million | 66.44 Million | 66.44 Million | 66.44 Million |
Gross Margin | 0.02 | 0.08 | 0.09 | 0.06 | 0.06 | 0.08 |
EBIT Margin | 0.01 | - | 0.12 | 0.01 | -0.13 | 0.01 |
Profit Margin | 0.01 | 0.02 | 0.11 | 0.00 | -0.16 | 0.02 |
EBITDA | 2.98 Million | - | 30.53 Million | 864 Thousand | -13.63 Million | 1.93 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.12 | 0.00 | -0.14 | 0.01 |
PAOS
APOLLOFI
SNX
MFB
EVGOW
1436