THB 1.06
(-0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 696.01 Million | 642.86 Million | 674.14 Million | 630.86 Million | 685.97 Million | 643.84 Million |
Cost of Revenue | 465.5 Million | 414.32 Million | 418.31 Million | 383.78 Million | 416.13 Million | 373.16 Million |
Gross Profit | 230.51 Million | 228.53 Million | 255.83 Million | 247.08 Million | 269.84 Million | 270.68 Million |
Operating Expenses | 218.58 Million | 210.12 Million | 200.5 Million | 189.34 Million | 194.89 Million | 206.47 Million |
Selling, General and Administrative Expenses | 225.24 Million | 212.3 Million | 201.8 Million | 190.09 Million | 198.59 Million | 207.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.17 Million | -1.3 Million | -755.09 Thousand | -3.69 Million | 790.02 Thousand |
Cost and Expenses | 690.13 Million | 624.45 Million | 618.82 Million | 573.12 Million | 611.03 Million | 579.63 Million |
Operating Income | 6.87 Million | 18.4 Million | 50.41 Million | 52.7 Million | 74.94 Million | 64.2 Million |
Interest Expense | 15.58 Million | 6.27 Million | 5.02 Million | 7.61 Million | 6.23 Million | 7.2 Million |
Income Tax Expense | 8.87 Million | 5.88 Million | 15.44 Million | 11.1 Million | 14.95 Million | 12.34 Million |
Earnings before Tax | -3.04 Million | 16.96 Million | 45.18 Million | 52.02 Million | 75.88 Million | 60.64 Million |
Net Income | -4.48 Million | 12.98 Million | 30.49 Million | 41.07 Million | 60.92 Million | 48.29 Million |
Earnings Per Share Basic | -0.01 | 0.04 | 0.10 | 0.13 | 0.20 | 0.16 |
Earnings Per Share Diluted | -0.01 | 0.04 | 0.10 | 0.13 | 0.20 | 0.16 |
Weighted Average Shares Outstanding | 308 Million | 307.99 Million | 307.99 Million | 307.99 Million | 307.99 Million | 307.63 Million |
Weighted Average Shares Outstanding (Diluted) | 308 Million | 307.99 Million | 307.99 Million | 307.99 Million | 307.99 Million | 307.63 Million |
Gross Margin | 0.33 | 0.36 | 0.38 | 0.39 | 0.39 | 0.42 |
EBIT Margin | 0.06 | 0.06 | 0.11 | 0.11 | 0.12 | 0.11 |
Profit Margin | -0.01 | 0.02 | 0.05 | 0.07 | 0.09 | 0.08 |
EBITDA | 40.42 Million | 38.74 Million | 73.3 Million | 72.28 Million | 89.73 Million | 76.82 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.07 | 0.08 | 0.11 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 169.79 Million | 180.48 Million | 182.06 Million | 696.01 Million | 177.41 Million | 170.01 Million |
Cost of Revenue | 116.56 Million | 122.69 Million | 124.66 Million | 465.5 Million | 118.48 Million | 113.9 Million |
Gross Profit | 53.23 Million | 57.79 Million | 57.4 Million | 230.51 Million | 58.93 Million | 56.1 Million |
Operating Expenses | 56.26 Million | 58.2 Million | 62.51 Million | 224.24 Million | 60.91 Million | 49.07 Million |
Selling, General and Administrative Expenses | 56.26 Million | 58.2 Million | 62.71 Million | - | 61.1 Million | 49.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -271 Thousand | - | - | - | - | - |
Cost and Expenses | 172.82 Million | 180.89 Million | 187.43 Million | 690.13 Million | 179.39 Million | 162.98 Million |
Operating Income | -3.03 Million | -406 Thousand | 1.8 Million | 11.92 Million | -5.86 Million | 6.46 Million |
Interest Expense | 4.69 Million | 4.87 Million | 4.62 Million | 15.58 Million | 3.86 Million | 3.52 Million |
Income Tax Expense | 259 Thousand | 837 Thousand | 1.46 Million | 8.87 Million | 357 Thousand | 4.04 Million |
Earnings before Tax | -8.54 Million | -6.71 Million | -2.88 Million | -3.04 Million | -9.52 Million | 3.01 Million |
Net Income | -7.12 Million | -5.74 Million | -2.39 Million | -4.48 Million | -7.58 Million | 651 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | - | -0.02 | 0.00 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | - | -0.02 | 0.00 |
Weighted Average Shares Outstanding | 308 Million | 308 Million | 307.99 Million | 308 Million | 308 Million | 308 Million |
Weighted Average Shares Outstanding (Diluted) | 308 Million | 308 Million | 307.99 Million | 308 Million | 308 Million | 308 Million |
Gross Margin | 0.31 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 |
EBIT Margin | 0.03 | 0.05 | 0.02 | - | 0.05 | 0.08 |
Profit Margin | -0.04 | -0.03 | -0.01 | -0.01 | -0.04 | 0.00 |
EBITDA | 5.88 Million | 9.18 Million | 4.05 Million | - | 8.46 Million | 13.64 Million |
Earnings Before Tax Margin | -0.02 | -0.00 | 0.01 | 0.02 | -0.03 | 0.04 |
MVF
MFB
EVGOW
002188
MDV-PA
RAJTUBE