USD 9.32
(-2.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 675.36 Million | 620.74 Million | 490.13 Million | 337.52 Million | 242.14 Million |
Cost of Revenue | 231 Million | 217.37 Million | 162.23 Million | 115.02 Million | 73.09 Million |
Gross Profit | 444.36 Million | 403.37 Million | 327.9 Million | 222.5 Million | 169.04 Million |
Operating Expenses | 441.93 Million | 433.96 Million | 355.1 Million | 244.54 Million | 223.29 Million |
Selling, General and Administrative Expenses | 265.39 Million | 251.54 Million | 204.15 Million | 137.31 Million | 144.22 Million |
Research and Development Expenses | 75.61 Million | 71.62 Million | 49.5 Million | 30.38 Million | 26.12 Million |
Other Expenses | 100.92 Million | 110.8 Million | 101.43 Million | 76.84 Million | 52.94 Million |
Cost and Expenses | 672.94 Million | 651.34 Million | 517.33 Million | 359.56 Million | 296.39 Million |
Operating Income | 2.42 Million | -30.59 Million | -27.19 Million | -22.03 Million | -54.25 Million |
Interest Expense | 46.4 Million | 33.9 Million | 36.11 Million | 41.54 Million | 40 Million |
Income Tax Expense | 1.63 Million | -4.68 Million | -10.05 Million | -3.63 Million | -16.03 Million |
Earnings before Tax | -43.98 Million | -64.49 Million | -92.01 Million | -63.58 Million | -109.77 Million |
Net Income | -45.62 Million | -59.81 Million | -81.96 Million | -59.95 Million | -93.74 Million |
Earnings Per Share Basic | -0.24 | -0.31 | -0.42 | -0.31 | -0.48 |
Earnings Per Share Diluted | -0.24 | -0.31 | -0.42 | -0.31 | -0.48 |
Weighted Average Shares Outstanding | 188.93 Million | 194.62 Million | 195.38 Million | 195.35 Million | 195.35 Million |
Weighted Average Shares Outstanding (Diluted) | 188.93 Million | 194.62 Million | 195.38 Million | 195.35 Million | 195.35 Million |
Gross Margin | 0.66 | 0.65 | 0.67 | 0.66 | 0.70 |
EBIT Margin | 0.16 | 0.13 | 0.15 | 0.16 | -0.01 |
Profit Margin | -0.07 | -0.10 | -0.17 | -0.18 | -0.39 |
EBITDA | 106.62 Million | 80.2 Million | 45.53 Million | 54.8 Million | -16.82 Million |
Earnings Before Tax Margin | 0.00 | -0.05 | -0.06 | -0.07 | -0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 177.39 Million | 170.11 Million | 675.36 Million | 169.44 Million | 174.74 Million | 170.05 Million |
Cost of Revenue | 83.28 Million | 79.74 Million | 335.2 Million | 81.63 Million | 61.47 Million | 58.18 Million |
Gross Profit | 94.1 Million | 90.36 Million | 340.16 Million | 87.8 Million | 113.27 Million | 111.86 Million |
Operating Expenses | 82.5 Million | 68.45 Million | 313.71 Million | 73.25 Million | 106.97 Million | 110.08 Million |
Selling, General and Administrative Expenses | 62.34 Million | 48.25 Million | - | 53.99 Million | 61.62 Million | 65.76 Million |
Research and Development Expenses | 20.16 Million | 20.2 Million | - | 19.26 Million | 19.31 Million | 18.33 Million |
Other Expenses | 18.34 Million | 33.64 Million | 75.61 Million | 33.24 Million | 19.28 Million | 22.21 Million |
Cost and Expenses | 165.79 Million | 148.19 Million | 648.92 Million | 154.89 Million | 168.44 Million | 168.27 Million |
Operating Income | 11.59 Million | 21.91 Million | 26.44 Million | 14.55 Million | 6.29 Million | 1.78 Million |
Interest Expense | 9.55 Million | 5.79 Million | 46.4 Million | 19.79 Million | 6.66 Million | 4.76 Million |
Income Tax Expense | 703 Thousand | 5.92 Million | 1.63 Million | 3.18 Million | 241 Thousand | -2.08 Million |
Earnings before Tax | -2.67 Million | -10.4 Million | -43.98 Million | -20.15 Million | -373 Thousand | -2.97 Million |
Net Income | -3.37 Million | -16.32 Million | -45.62 Million | -23.33 Million | -614 Thousand | -896 Thousand |
Earnings Per Share Basic | -0.02 | -0.09 | - | -0.12 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.09 | - | -0.12 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 185.18 Million | 186.63 Million | 188.93 Million | 188.63 Million | 188.8 Million | 188.27 Million |
Weighted Average Shares Outstanding (Diluted) | 185.18 Million | 186.63 Million | 188.93 Million | 188.63 Million | 188.8 Million | 188.27 Million |
Gross Margin | 0.53 | 0.53 | 0.50 | 0.52 | 0.65 | 0.66 |
EBIT Margin | 0.19 | 0.26 | - | 0.24 | 0.19 | 0.16 |
Profit Margin | -0.02 | -0.10 | -0.07 | -0.14 | -0.00 | -0.01 |
EBITDA | 33.53 Million | 44.86 Million | - | 40.77 Million | 32.32 Million | 27.77 Million |
Earnings Before Tax Margin | 0.07 | 0.13 | 0.04 | 0.09 | 0.04 | 0.01 |
NGGTF
TIRA
ARNA
2349
YASKF
0E1L