JPY 2512.0
(-2.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 22.57 Billion | 20.44 Billion | 18.25 Billion | 17.68 Billion | 18.01 Billion |
Cost of Revenue | 17.3 Billion | 15.64 Billion | 13.87 Billion | 13.78 Billion | 14.01 Billion |
Gross Profit | 5.27 Billion | 4.8 Billion | 4.38 Billion | 3.89 Billion | 3.99 Billion |
Operating Expenses | 2.46 Billion | 2.26 Billion | 2.15 Billion | 2.02 Billion | 2.27 Billion |
Selling, General and Administrative Expenses | 2.46 Billion | 2.26 Billion | 2.15 Billion | 2.02 Billion | 2.05 Billion |
Research and Development Expenses | - | 96 Million | 104 Million | 103 Million | 100 Million |
Other Expenses | 2.46 Billion | 20.22 Million | 27.15 Million | 56.64 Million | -4.2 Million |
Cost and Expenses | 19.76 Billion | 17.9 Billion | 16.02 Billion | 15.81 Billion | 16.29 Billion |
Operating Income | 2.8 Billion | 2.54 Billion | 2.22 Billion | 1.87 Billion | 1.94 Billion |
Interest Expense | 1.2 Million | 1.28 Million | 908 Thousand | 953 Thousand | 1.47 Million |
Income Tax Expense | 1.01 Billion | 968.47 Million | 792.27 Million | 598.32 Million | 728 Million |
Earnings before Tax | 3.11 Billion | 3.17 Billion | 2.42 Billion | 1.96 Billion | 1.99 Billion |
Net Income | 2.1 Billion | 2.21 Billion | 1.63 Billion | 1.36 Billion | 1.26 Billion |
Earnings Per Share Basic | 191.83 | 199.03 | 145.66 | 120.09 | 111.49 |
Earnings Per Share Diluted | 191.83 | 199.03 | 145.66 | 120.09 | 111.49 |
Weighted Average Shares Outstanding | 10.98 Million | 11.1 Million | 11.2 Million | 11.35 Million | 11.35 Million |
Weighted Average Shares Outstanding (Diluted) | 10.98 Million | 11.1 Million | 11.2 Million | 11.35 Million | 11.35 Million |
Gross Margin | 0.23 | 0.24 | 0.24 | 0.22 | 0.22 |
EBIT Margin | 0.15 | 0.14 | 0.14 | 0.12 | 0.11 |
Profit Margin | 0.09 | 0.11 | 0.09 | 0.08 | 0.07 |
EBITDA | 3.27 Billion | 3.3 Billion | 2.54 Billion | 2.09 Billion | 2.04 Billion |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.38 Billion | 5.6 Billion | 22.57 Billion | 6.48 Billion | 5.53 Billion | 5.54 Billion |
Cost of Revenue | 4.82 Billion | 4.39 Billion | 17.3 Billion | 5 Billion | 4.18 Billion | 4.22 Billion |
Gross Profit | 1.56 Billion | 1.21 Billion | 5.27 Billion | 1.47 Billion | 1.34 Billion | 1.31 Billion |
Operating Expenses | 605.99 Million | 646 Million | 2.46 Billion | 631.15 Million | 607.04 Million | 595.38 Million |
Selling, General and Administrative Expenses | 605.99 Million | 646 Million | - | 631 Million | 607 Million | 596 Million |
Research and Development Expenses | - | - | - | 121 Million | 25 Million | 34 Million |
Other Expenses | - | -1.29 Million | 54.89 Million | -4.94 Million | 18.87 Million | 10.74 Million |
Cost and Expenses | 5.43 Billion | 5.04 Billion | 19.76 Billion | 5.63 Billion | 4.79 Billion | 4.81 Billion |
Operating Income | 957.31 Million | 564 Million | 2.8 Billion | 842.88 Million | 741.27 Million | 720.58 Million |
Interest Expense | 212 Thousand | - | 1.2 Million | 297 Thousand | 351 Thousand | 209 Thousand |
Income Tax Expense | 332.16 Million | 253 Million | 1.01 Billion | 280.19 Million | 267.24 Million | 268.91 Million |
Earnings before Tax | 1 Billion | 706 Million | 3.11 Billion | 923.45 Million | 805.9 Million | 812.18 Million |
Net Income | 676.78 Million | 453 Million | 2.1 Billion | 643.26 Million | 538.66 Million | 543.27 Million |
Earnings Per Share Basic | 61.94 | 41.46 | - | 58.94 | 49.24 | 49.46 |
Earnings Per Share Diluted | 61.94 | 41.46 | - | 58.94 | 49.24 | 49.46 |
Weighted Average Shares Outstanding | 10.92 Million | 10.92 Million | 10.98 Million | 10.92 Million | 10.92 Million | 10.99 Million |
Weighted Average Shares Outstanding (Diluted) | 10.92 Million | 10.92 Million | 10.98 Million | 10.92 Million | 10.92 Million | 10.99 Million |
Gross Margin | 0.24 | 0.22 | 0.23 | 0.23 | 0.24 | 0.24 |
EBIT Margin | 0.16 | 0.11 | - | 0.14 | 0.15 | 0.14 |
Profit Margin | 0.11 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 |
EBITDA | 1 Billion | 603 Million | - | 919.39 Million | 811.65 Million | 776.6 Million |
Earnings Before Tax Margin | 0.15 | 0.10 | 0.12 | 0.13 | 0.13 | 0.13 |
YASKF
0E1L
EVCM
WRDLY
APS
3623