USD 258.4
(-0.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.06 Billion | 5.51 Billion | 5.27 Billion | 4.66 Billion | 4.5 Billion | 3.68 Billion |
Cost of Revenue | 4.56 Billion | 4.13 Billion | 3.92 Billion | 3.49 Billion | 3.37 Billion | 2.7 Billion |
Gross Profit | 1.5 Billion | 1.37 Billion | 1.35 Billion | 1.16 Billion | 1.13 Billion | 976.17 Million |
Operating Expenses | 1.11 Billion | 1 Billion | 939.54 Million | 839.42 Million | 814.85 Million | 683.34 Million |
Selling, General and Administrative Expenses | 696.02 Million | 639.06 Million | 559.11 Million | 514.63 Million | 516.14 Million | 441.36 Million |
Research and Development Expenses | 424.42 Million | 435.65 Million | 395.08 Million | 359.74 Million | 331.75 Million | 287.35 Million |
Other Expenses | -67.33 Million | -68.91 Million | -14.66 Million | -34.96 Million | -33.04 Million | -11.44 Million |
Cost and Expenses | 5.6 Billion | 5.14 Billion | 4.86 Billion | 4.33 Billion | 4.18 Billion | 3.39 Billion |
Operating Income | 369.1 Million | 367.48 Million | 418.5 Million | 325.68 Million | 321.61 Million | 292.83 Million |
Interest Expense | 76.46 Million | 51.36 Million | 40.39 Million | 71.27 Million | 69.07 Million | 44.06 Million |
Income Tax Expense | 22.91 Million | 24.13 Million | 131.38 Million | 36.44 Million | 19.41 Million | 26.44 Million |
Earnings before Tax | 230.05 Million | 292.55 Million | 383.45 Million | 261.82 Million | 246.29 Million | 237.32 Million |
Net Income | 215.13 Million | 275.44 Million | 274.35 Million | 237.65 Million | 227.85 Million | 206.73 Million |
Earnings Per Share Basic | 4.85 | 5.93 | 6.45 | 5.76 | 5.37 | 4.84 |
Earnings Per Share Diluted | 4.82 | 5.90 | 6.44 | 5.76 | 5.36 | 4.83 |
Weighted Average Shares Outstanding | 44.37 Million | 44.32 Million | 44.2 Million | 44.19 Million | 43.78 Million | 42.75 Million |
Weighted Average Shares Outstanding (Diluted) | 44.59 Million | 44.58 Million | 44.27 Million | 44.21 Million | 43.84 Million | 42.78 Million |
Gross Margin | 0.25 | 0.25 | 0.26 | 0.25 | 0.25 | 0.27 |
EBIT Margin | 0.09 | 0.09 | 0.11 | 0.10 | 0.10 | 0.11 |
Profit Margin | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 |
EBITDA | 544.81 Million | 505.26 Million | 576.64 Million | 484.46 Million | 502.86 Million | 374.86 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.6 Billion | 1.54 Billion | 6.06 Billion | 1.71 Billion | 1.5 Billion | 1.45 Billion |
Cost of Revenue | 1.21 Billion | 1.16 Billion | 4.56 Billion | 1.3 Billion | 1.13 Billion | 1.08 Billion |
Gross Profit | 384.22 Million | 370.8 Million | 1.5 Billion | 402.22 Million | 367.17 Million | 372.15 Million |
Operating Expenses | 269.37 Million | 266.37 Million | 1.13 Billion | 331.09 Million | 261.12 Million | 270.57 Million |
Selling, General and Administrative Expenses | 154.21 Million | 168.74 Million | - | 207.55 Million | 157.8 Million | 177.14 Million |
Research and Development Expenses | 115.16 Million | 97.63 Million | - | 123.53 Million | 103.31 Million | 93.43 Million |
Other Expenses | -2.02 Million | 5.29 Million | -428 Thousand | 4.94 Million | -1.85 Million | -1.67 Million |
Cost and Expenses | 1.48 Billion | 1.43 Billion | 5.69 Billion | 1.64 Billion | 1.39 Billion | 1.35 Billion |
Operating Income | 114.85 Million | 104.42 Million | 375.34 Million | 71.13 Million | 106.05 Million | 101.58 Million |
Interest Expense | 29.08 Million | 31.18 Million | 76.46 Million | -15.52 Million | 35.72 Million | 32.05 Million |
Income Tax Expense | 11.1 Million | 11.49 Million | 23.27 Million | -5.31 Million | 10.01 Million | 9.24 Million |
Earnings before Tax | 84.17 Million | 78.76 Million | 230.05 Million | 23.5 Million | 68.47 Million | 67.84 Million |
Net Income | 78.36 Million | 73.67 Million | 215.13 Million | 30 Million | 60.7 Million | 62.35 Million |
Earnings Per Share Basic | 1.74 | 1.64 | - | 0.71 | 1.34 | 1.38 |
Earnings Per Share Diluted | 1.73 | 1.63 | - | 0.71 | 1.33 | 1.37 |
Weighted Average Shares Outstanding | 44.47 Million | 44.46 Million | 44.37 Million | 44.44 Million | 44.36 Million | 44.34 Million |
Weighted Average Shares Outstanding (Diluted) | 44.62 Million | 44.65 Million | 44.59 Million | 44.63 Million | 44.64 Million | 44.63 Million |
Gross Margin | 0.24 | 0.24 | 0.25 | 0.24 | 0.24 | 0.26 |
EBIT Margin | 0.10 | 0.09 | - | 0.07 | 0.10 | 0.10 |
Profit Margin | 0.05 | 0.05 | 0.04 | 0.02 | 0.04 | 0.04 |
EBITDA | 152.47 Million | 144.02 Million | - | 114.63 Million | 146.94 Million | 139.58 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | 0.04 | 0.07 | 0.07 |
LTM
WMT
LGND
GNENF
AGDXF
PEB