USD 0.02
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 105.27 Million | 83.23 Million | 43.9 Million | 20.24 Million | - | - |
Cost of Revenue | 93.34 Million | 71.78 Million | 37.48 Million | 27.24 Million | 79.55 Thousand | - |
Gross Profit | 11.92 Million | 11.44 Million | 6.41 Million | -6.99 Million | -79.55 Thousand | - |
Operating Expenses | 4.31 Million | 4.68 Million | 3.59 Million | 3.58 Million | 3.99 Million | 2.56 Million |
Selling, General and Administrative Expenses | 4.31 Million | 2.99 Million | 2.29 Million | 1.77 Million | 2.09 Million | 2.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -817.08 Thousand | 1.37 Million | -495.73 Thousand | 409.77 Thousand | - |
Cost and Expenses | 97.66 Million | 76.46 Million | 41.08 Million | 30.82 Million | 4.07 Million | 2.56 Million |
Operating Income | 3.68 Million | 5.9 Million | 2.83 Million | -10.82 Million | -3.66 Million | -2.57 Million |
Interest Expense | 9.74 Million | 8.61 Million | 8.73 Million | 5.96 Million | 30.63 Thousand | 35.04 Thousand |
Income Tax Expense | 943.78 Thousand | 2.07 Million | 1.53 Million | 5.46 Million | 440.4 Thousand | 35.04 Thousand |
Earnings before Tax | -7.37 Million | -3.52 Million | -4.51 Million | -17.28 Million | -3.22 Million | -2.48 Million |
Net Income | -8.31 Million | -5.59 Million | -6.05 Million | -17.28 Million | -3.22 Million | -2.48 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 949.4 Million | 949.39 Million | 949.39 Million | 949.39 Million | 685.49 Million | 325.19 Million |
Weighted Average Shares Outstanding (Diluted) | 949.39 Million | 949.39 Million | 949.39 Million | 949.39 Million | 685.49 Million | 325.19 Million |
Gross Margin | 0.11 | 0.14 | 0.15 | -0.35 | - | - |
EBIT Margin | 0.21 | 0.23 | 0.28 | -0.28 | - | - |
Profit Margin | -0.08 | -0.07 | -0.14 | -0.85 | - | - |
EBITDA | 22.16 Million | 19.33 Million | 12.15 Million | -5.33 Million | -3.58 Million | -2.51 Million |
Earnings Before Tax Margin | 0.04 | 0.07 | 0.06 | -0.53 | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 11.99 Million | 24.4 Million | 27.64 Million | 27.9 Million | 105.27 Million | 22.36 Million |
Cost of Revenue | 12.82 Million | 26.93 Million | 23.88 Million | 23.75 Million | 93.34 Million | 22.15 Million |
Gross Profit | -828.95 Thousand | -2.53 Million | 3.76 Million | 4.15 Million | 11.92 Million | 214.6 Thousand |
Operating Expenses | 1.45 Million | 956.5 Thousand | 772.06 Thousand | 1.12 Million | 4.31 Million | 819.19 Thousand |
Selling, General and Administrative Expenses | 762.98 Thousand | 757.33 Thousand | 697.37 Thousand | 975.11 Thousand | - | 694.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.74 Million | 946.3 Thousand | -1.42 Million | -550.36 Thousand | -1.31 Million | -505.03 Thousand |
Cost and Expenses | 14.28 Million | 27.89 Million | 24.65 Million | 24.87 Million | 97.66 Million | 22.97 Million |
Operating Income | -1.74 Million | -2.45 Million | 3.9 Million | -2.1 Million | 3.68 Million | -90.51 Thousand |
Interest Expense | 2.93 Million | 2.91 Million | 2.77 Million | 4 Million | 9.74 Million | 1.89 Million |
Income Tax Expense | 964.97 Thousand | 1.42 Million | 1.34 Million | 915.57 Thousand | 943.78 Thousand | 249.00 |
Earnings before Tax | -6.42 Million | -4.42 Million | -299.92 Thousand | -6.65 Million | -7.37 Million | -2.49 Million |
Net Income | -7.39 Million | -5.84 Million | -299.92 Thousand | -7.56 Million | -8.31 Million | -2.49 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.01 | - | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 1.08 Billion | 1.08 Billion | 949.39 Million | 949.39 Million | 949.39 Million | 949.39 Million |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1.08 Billion | 949.39 Million | 949.39 Million | 949.39 Million | 949.39 Million |
Gross Margin | -0.07 | -0.10 | 0.14 | 0.15 | 0.11 | 0.01 |
EBIT Margin | 0.00 | 0.05 | 0.17 | 0.20 | - | 0.12 |
Profit Margin | -0.62 | -0.24 | -0.01 | -0.27 | -0.08 | -0.11 |
EBITDA | 49.31 Thousand | 1.13 Million | 4.64 Million | 5.51 Million | - | 2.73 Million |
Earnings Before Tax Margin | -0.15 | -0.10 | 0.14 | -0.08 | 0.04 | -0.00 |
PEB
ESLT
LTM
2338
TNXP
GNENF