USD 15.38
(-4.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 252.97 Million | 217.03 Million | 213.69 Million | 204.31 Million | 188.77 Million | 179.84 Million |
Total Current Assets | 185.47 Million | 160.92 Million | 151.76 Million | 143.19 Million | 112.96 Million | 119.64 Million |
Cash And Short Term Investments | 108.54 Million | 92.89 Million | 105.69 Million | 114.7 Million | 85.12 Million | 95.29 Million |
Cash and Cash Equivalents | 68.09 Million | 92.89 Million | 74.35 Million | 94.25 Million | 26.38 Million | 21.95 Million |
Short Term Investments | 40.44 Million | 33.47 Million | 31.33 Million | 20.44 Million | 58.73 Million | 73.33 Million |
Net Receivables | 48.11 Million | 35.78 Million | 20.61 Million | 11.79 Million | 13.48 Million | 15.25 Million |
Inventory | 26.14 Million | 28.36 Million | 20.38 Million | 11.74 Million | 10.31 Million | 7.13 Million |
Other Current Assets | 2.18 Million | 3.88 Million | 5.07 Million | 4.95 Million | 4.04 Million | 399 Thousand |
Total Non-Current Assets | 67.5 Million | 56.11 Million | 61.92 Million | 61.12 Million | 75.8 Million | 60.19 Million |
Net PPE | 30.16 Million | 32.69 Million | 35.01 Million | 36.26 Million | 30.03 Million | 26.8 Million |
Good Will And Intangible Assets | 12.79 Million | 12.79 Million | 12.82 Million | 12.83 Million | 12.85 Million | 13.43 Million |
Good Will | 12.79 Million | 12.79 Million | 12.79 Million | 12.79 Million | 12.79 Million | 12.79 Million |
Intangible Assets | - | - | 37 Thousand | 49 Thousand | 65 Thousand | 640 Thousand |
Long-Term Investments | 13.83 Million | 3.05 Million | 2.29 Million | 686 Thousand | 15.41 Million | 1.26 Million |
Tax Assets | 10.32 Million | 10.62 Million | 11.42 Million | 11.03 Million | 16.89 Million | 18.31 Million |
Other Non Current Assets | 388 Thousand | -3.05 Million | 367 Thousand | 302 Thousand | 598 Thousand | 368 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.16 Million | 31.7 Million | 34.91 Million | 32.69 Million | 52.76 Million | 66.46 Million |
Total Current Liabilities | 21.47 Million | 15.5 Million | 19.78 Million | 15.72 Million | 27.83 Million | 27.13 Million |
Account Payables | 3 Million | 814 Thousand | 909 Thousand | 1.11 Million | 1.19 Million | 1.43 Million |
Tax Payables | 1.07 Million | 268 Thousand | - | - | - | - |
Short Term Debt | 1.79 Million | 1.6 Million | 1.56 Million | 1.24 Million | 1.02 Million | 926 Thousand |
Deferred Revenue | 1.09 Million | 1.19 Million | 3.31 Million | 1.55 Million | 15.74 Million | 16.27 Million |
Other Current Liabilities | 15.58 Million | 11.89 Million | 13.99 Million | 11.81 Million | 9.86 Million | 8.49 Million |
Total Non Current Liabilities | 11.69 Million | 16.19 Million | 15.12 Million | 16.96 Million | 24.93 Million | 39.33 Million |
Long-Term Debt | 11.48 Million | 14.87 Million | 14.87 Million | 16.44 Million | 11.53 Million | 12.55 Million |
Deferred Revenue Non Current | 90 Thousand | 121 Thousand | 88 Thousand | 88 Thousand | 13.12 Million | 26.53 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -7.07 Million | -6.21 Million | -7.45 Million | -7.65 Million | 278 Thousand | 236 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 219.8 Million | 185.33 Million | 178.77 Million | 171.62 Million | 136.01 Million | 113.37 Million |
Stock Holders Equity | 219.8 Million | 185.33 Million | 178.77 Million | 171.62 Million | 136.01 Million | 113.37 Million |
Common Stock | 65 Thousand | 64 Thousand | 64 Thousand | 62 Thousand | 61 Thousand | 59 Thousand |
Retained Earnings | 82.65 Million | 61.15 Million | 37.1 Million | 22.83 Million | -3.55 Million | -14.46 Million |
Accumulated other comprehensive income | -44 Thousand | -349 Thousand | -149 Thousand | 53 Thousand | -37 Thousand | -133 Thousand |
Common Stock Equity | 219.8 Million | 185.33 Million | 178.77 Million | 171.62 Million | 136.01 Million | 113.37 Million |
Capital Lease Obligation | 13.27 Million | 14.87 Million | 16.44 Million | 17.68 Million | 12.55 Million | 13.48 Million |
Total Investments | 54.27 Million | 36.53 Million | 33.63 Million | 20.44 Million | 74.15 Million | 74.6 Million |
Total Debt | 13.27 Million | 16.47 Million | 16.44 Million | 17.68 Million | 12.55 Million | 13.48 Million |
Net Debt | -54.81 Million | -76.41 Million | -57.91 Million | -76.56 Million | -13.83 Million | -8.47 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 262.7 Million | 249.04 Million | 244.26 Million | 252.97 Million | 252.97 Million | 222.66 Million |
Total Current Assets | 189.91 Million | 159.02 Million | 178.37 Million | 185.47 Million | 185.47 Million | 167.66 Million |
Cash And Short Term Investments | 118.62 Million | 101.01 Million | 117.35 Million | 108.54 Million | 108.54 Million | 105.92 Million |
Cash and Cash Equivalents | 63.26 Million | 40.31 Million | 70.78 Million | 68.09 Million | 68.09 Million | 105.92 Million |
Short Term Investments | 55.36 Million | 60.69 Million | 46.57 Million | 40.44 Million | 40.44 Million | 33.09 Million |
Net Receivables | 31.84 Million | 20.67 Million | 25.64 Million | 48.11 Million | 48.11 Million | 23.33 Million |
Inventory | 33.46 Million | 33.65 Million | 31.67 Million | 26.14 Million | 26.14 Million | 33.88 Million |
Other Current Assets | 5.98 Million | 3.69 Million | 3.69 Million | 2.18 Million | 2.18 Million | 4.5 Million |
Total Non-Current Assets | 72.79 Million | 90.01 Million | 65.89 Million | 67.5 Million | 67.5 Million | 54.99 Million |
Net PPE | 26.5 Million | 27.84 Million | 28.92 Million | 30.16 Million | 30.16 Million | 30.63 Million |
Good Will And Intangible Assets | 12.79 Million | 12.79 Million | 12.79 Million | 12.79 Million | 12.79 Million | 12.79 Million |
Good Will | 12.79 Million | 12.79 Million | 12.79 Million | 12.79 Million | 12.79 Million | 12.79 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 21.28 Million | 37.67 Million | 12.13 Million | 13.83 Million | 13.83 Million | 21.39 Million |
Tax Assets | 11.02 Million | 11.44 Million | 11.65 Million | 10.32 Million | 10.32 Million | 11.57 Million |
Other Non Current Assets | 1.18 Million | 261 Thousand | 386.99 Thousand | 388 Thousand | 388 Thousand | -21.39 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 28.83 Million | 30.53 Million | 28.22 Million | 33.16 Million | 33.16 Million | 28.63 Million |
Total Current Liabilities | 18.87 Million | 20.02 Million | 17.13 Million | 21.47 Million | 21.47 Million | 14.9 Million |
Account Payables | 3.41 Million | 4.75 Million | 3.49 Million | 3 Million | 3 Million | 1.8 Million |
Tax Payables | - | 35 Thousand | 1.08 Million | 1.07 Million | 1.07 Million | - |
Short Term Debt | 1.96 Million | 1.9 Million | 1.85 Million | 1.79 Million | 1.79 Million | 1.74 Million |
Deferred Revenue | 2.96 Million | 3.21 Million | 3.44 Million | 1.09 Million | 1.09 Million | 9.66 Million |
Other Current Liabilities | 10.52 Million | 10.15 Million | 8.34 Million | 15.58 Million | 15.58 Million | 1.68 Million |
Total Non Current Liabilities | 9.96 Million | 10.5 Million | 11.09 Million | 11.69 Million | 11.69 Million | 13.73 Million |
Long-Term Debt | 9.86 Million | 10.41 Million | 10.95 Million | 11.48 Million | 11.48 Million | 13.73 Million |
Deferred Revenue Non Current | 29 Thousand | - | 30 Thousand | 90 Thousand | 90 Thousand | 222 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 100 Thousand | 86 Thousand | 102 Thousand | -7.07 Million | -7.07 Million | 222 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 233.87 Million | 218.51 Million | 216.03 Million | 219.8 Million | 219.8 Million | 194.02 Million |
Stock Holders Equity | 233.87 Million | 218.51 Million | 216.03 Million | 219.8 Million | 219.8 Million | 194.02 Million |
Common Stock | 66 Thousand | 66 Thousand | 65 Thousand | 65 Thousand | 65 Thousand | 65 Thousand |
Retained Earnings | 82.23 Million | 73.75 Million | 74.39 Million | 82.65 Million | 82.65 Million | 62.85 Million |
Accumulated other comprehensive income | 149 Thousand | -61 Thousand | -60 Thousand | -44 Thousand | -44 Thousand | -183 Thousand |
Common Stock Equity | 233.87 Million | 218.51 Million | 216.03 Million | 219.8 Million | 219.8 Million | 194.02 Million |
Capital Lease Obligation | 11.82 Million | 10.41 Million | 12.81 Million | 13.27 Million | 13.27 Million | 13.73 Million |
Total Investments | 76.65 Million | 98.37 Million | 58.71 Million | 54.27 Million | 54.27 Million | 54.48 Million |
Total Debt | 11.82 Million | 12.32 Million | 12.81 Million | 13.27 Million | 13.27 Million | 13.73 Million |
Net Debt | -51.43 Million | -27.98 Million | -57.96 Million | -54.81 Million | -54.81 Million | -92.19 Million |
7014
PPM
9980
CRBP2
MTLS
7043