JPY 1585.0
(-1.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 174.79 Billion | 124.9 Billion | 123.72 Billion | 111.56 Billion | 138.12 Billion | 174.81 Billion |
Total Current Assets | 110.19 Billion | 74.54 Billion | 72.89 Billion | 62.93 Billion | 84.81 Billion | 120.95 Billion |
Cash And Short Term Investments | 55.38 Billion | 29.45 Billion | 25.27 Billion | 13.5 Billion | 44.25 Billion | 66.18 Billion |
Cash and Cash Equivalents | 55.38 Billion | 29.45 Billion | 25.27 Billion | 13.5 Billion | 44.25 Billion | 66.18 Billion |
Short Term Investments | - | -617 Million | -1.51 Billion | -3.49 Billion | -3.98 Billion | -4.48 Billion |
Net Receivables | 45.74 Billion | 37.01 Billion | 25.2 Billion | 37.14 Billion | 29.82 Billion | 46.47 Billion |
Inventory | 4.9 Billion | 4.86 Billion | 17.33 Billion | 9.03 Billion | 7 Billion | 5.27 Billion |
Other Current Assets | 4.15 Billion | 3.2 Billion | 5.08 Billion | 3.25 Billion | 3.73 Billion | 3.02 Billion |
Total Non-Current Assets | 64.59 Billion | 50.36 Billion | 50.82 Billion | 48.62 Billion | 53.3 Billion | 53.85 Billion |
Net PPE | 30.93 Billion | 31.9 Billion | 32.94 Billion | 34.91 Billion | 42.92 Billion | 40.65 Billion |
Good Will And Intangible Assets | 357 Million | 358 Million | 327 Million | 383 Million | 487 Million | 518 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 357 Million | 358 Million | 327 Million | 383 Million | 487 Million | 518 Million |
Long-Term Investments | 31.53 Billion | 17.87 Billion | 17.33 Billion | 12.83 Billion | 9.67 Billion | 12.46 Billion |
Tax Assets | 1.06 Billion | 194 Million | 194 Million | 185 Million | 193 Million | 187 Million |
Other Non Current Assets | 712 Million | 25 Million | 28 Million | 302 Million | 31 Million | 30 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 94.89 Billion | 74.93 Billion | 86.54 Billion | 71.2 Billion | 82.07 Billion | 99.85 Billion |
Total Current Liabilities | 71.97 Billion | 55.56 Billion | 69.63 Billion | 52.34 Billion | 61.72 Billion | 77.7 Billion |
Account Payables | 24.99 Billion | 14.85 Billion | 15.03 Billion | 17.61 Billion | 20.18 Billion | 23.27 Billion |
Tax Payables | 2.68 Billion | 383 Million | 307 Million | 214 Million | 584 Million | 333 Million |
Short Term Debt | 3.71 Billion | 3.81 Billion | 9.14 Billion | 8.08 Billion | 4.84 Billion | 6.49 Billion |
Deferred Revenue | 33.4 Billion | 26.82 Billion | 36.62 Billion | 18.03 Billion | 22.64 Billion | 31.15 Billion |
Other Current Liabilities | 9.85 Billion | 10.08 Billion | 8.84 Billion | 8.61 Billion | 14.05 Billion | 16.78 Billion |
Total Non Current Liabilities | 22.92 Billion | 19.37 Billion | 16.91 Billion | 18.85 Billion | 20.35 Billion | 22.14 Billion |
Long-Term Debt | 9.25 Billion | 8.12 Billion | 6.08 Billion | 9.5 Billion | 11.63 Billion | 13.21 Billion |
Deferred Revenue Non Current | 318 Million | 6.97 Billion | 6.62 Billion | 6.97 Billion | 7.08 Billion | 6.97 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.3 Billion | 551 Million | 580 Million | 609 Million | 611 Million | 627 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 79.89 Billion | 49.96 Billion | 37.17 Billion | 40.35 Billion | 56.04 Billion | 74.96 Billion |
Stock Holders Equity | 79.68 Billion | 49.96 Billion | 37.17 Billion | 40.35 Billion | 55.85 Billion | 74.71 Billion |
Common Stock | 8.18 Billion | 8.16 Billion | 8.13 Billion | 8.13 Billion | 8.13 Billion | 8.13 Billion |
Retained Earnings | 25.28 Billion | -979 Million | -12.17 Billion | -4.82 Billion | 14.16 Billion | 32.88 Billion |
Accumulated other comprehensive income | 19.26 Billion | 8.84 Billion | 7.35 Billion | 3.18 Billion | -297 Million | -165 Million |
Common Stock Equity | 79.68 Billion | 49.96 Billion | 37.17 Billion | 40.35 Billion | 55.85 Billion | 74.71 Billion |
Capital Lease Obligation | 318 Million | 593 Million | 744 Million | 973 Million | 282 Million | 360 Million |
Total Investments | 31.53 Billion | 17.25 Billion | 15.81 Billion | 9.34 Billion | 5.68 Billion | 7.98 Billion |
Total Debt | 13.29 Billion | 11.93 Billion | 15.22 Billion | 17.58 Billion | 16.47 Billion | 19.7 Billion |
Net Debt | -42.09 Billion | -17.51 Billion | -10.04 Billion | 4.08 Billion | -27.78 Billion | -46.48 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 192.06 Billion | 174.79 Billion | 174.79 Billion | 156.18 Billion | 145.52 Billion | 136.81 Billion |
Total Current Assets | 123.81 Billion | 110.19 Billion | 110.19 Billion | 97.04 Billion | 87.97 Billion | 83.82 Billion |
Cash And Short Term Investments | 74.06 Billion | 55.38 Billion | 55.38 Billion | 41.23 Billion | 33.35 Billion | 27.4 Billion |
Cash and Cash Equivalents | 74.06 Billion | 55.38 Billion | 55.38 Billion | 41.23 Billion | 33.35 Billion | 27.4 Billion |
Short Term Investments | - | - | - | - | - | -856 Million |
Net Receivables | 37.04 Billion | 45.74 Billion | 45.74 Billion | 44.06 Billion | 43.64 Billion | 45.74 Billion |
Inventory | 5.78 Billion | 4.9 Billion | 4.9 Billion | 6.21 Billion | 4.15 Billion | 4.86 Billion |
Other Current Assets | 6.92 Billion | 4.15 Billion | 4.15 Billion | 5.53 Billion | 6.81 Billion | 5.8 Billion |
Total Non-Current Assets | 68.25 Billion | 64.59 Billion | 64.59 Billion | 59.13 Billion | 57.55 Billion | 52.99 Billion |
Net PPE | 31.04 Billion | 30.93 Billion | 30.93 Billion | 30.76 Billion | 31.29 Billion | 31.55 Billion |
Good Will And Intangible Assets | 373 Million | 357 Million | 357 Million | 343 Million | 348 Million | 342 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 373 Million | 357 Million | 357 Million | 343 Million | 348 Million | 342 Million |
Long-Term Investments | 34.8 Billion | 31.53 Billion | 31.53 Billion | 27.11 Billion | 25 Billion | 21.1 Billion |
Tax Assets | -373 Million | 1.06 Billion | 1.06 Billion | -27.11 Billion | -25 Billion | -856 Million |
Other Non Current Assets | 2.4 Billion | 712 Million | 712 Million | 28.02 Billion | 25.9 Billion | 856 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 101.23 Billion | 94.89 Billion | 94.89 Billion | 88.51 Billion | 82.72 Billion | 80.66 Billion |
Total Current Liabilities | 78.17 Billion | 71.97 Billion | 71.97 Billion | 67.11 Billion | 61.48 Billion | 60.4 Billion |
Account Payables | 22.8 Billion | 24.99 Billion | 24.99 Billion | 17.26 Billion | 14.3 Billion | 14.35 Billion |
Tax Payables | 1.15 Billion | 2.68 Billion | 2.68 Billion | 1.87 Billion | 1.43 Billion | 759 Million |
Short Term Debt | 3.97 Billion | 3.71 Billion | 3.71 Billion | 3.67 Billion | 2.72 Billion | 9.2 Billion |
Deferred Revenue | 42.68 Billion | 33.4 Billion | 33.4 Billion | 34.15 Billion | 33.25 Billion | 26.12 Billion |
Other Current Liabilities | 8.71 Billion | 9.85 Billion | 9.85 Billion | 12.02 Billion | 11.19 Billion | 10.72 Billion |
Total Non Current Liabilities | 23.06 Billion | 22.92 Billion | 22.92 Billion | 21.4 Billion | 21.24 Billion | 20.26 Billion |
Long-Term Debt | 9.07 Billion | 9.25 Billion | 9.25 Billion | 6.69 Billion | 7.31 Billion | 7.64 Billion |
Deferred Revenue Non Current | - | 318 Million | 318 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.98 Billion | 7.3 Billion | 7.3 Billion | 14.7 Billion | 13.93 Billion | 12.61 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 90.82 Billion | 79.89 Billion | 79.89 Billion | 67.66 Billion | 62.79 Billion | 56.14 Billion |
Stock Holders Equity | 90.56 Billion | 79.68 Billion | 79.68 Billion | 67.59 Billion | 62.76 Billion | 56.14 Billion |
Common Stock | 8.2 Billion | 8.18 Billion | 8.18 Billion | 8.18 Billion | 8.18 Billion | 8.18 Billion |
Retained Earnings | 33.93 Billion | 25.28 Billion | 25.28 Billion | 16.84 Billion | 13.26 Billion | 10.09 Billion |
Accumulated other comprehensive income | 21.46 Billion | 19.26 Billion | 19.26 Billion | 15.61 Billion | 14.35 Billion | 10.91 Billion |
Common Stock Equity | 90.56 Billion | 79.68 Billion | 79.68 Billion | 67.59 Billion | 62.76 Billion | 56.14 Billion |
Capital Lease Obligation | - | 318 Million | 318 Million | - | - | - |
Total Investments | 34.8 Billion | 31.53 Billion | 31.53 Billion | 27.11 Billion | 25 Billion | 20.24 Billion |
Total Debt | 13.04 Billion | 13.29 Billion | 13.29 Billion | 10.37 Billion | 10.03 Billion | 16.85 Billion |
Net Debt | -61.01 Billion | -42.09 Billion | -42.09 Billion | -30.86 Billion | -23.32 Billion | -10.55 Billion |
PPM
9980
001259
MTLS
7043
ERII