Earlyworks Co., Ltd (ELWS)
USD 2.01
(3.08%)
USD 2.01
(3.08%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 179.35 Million | 46.56 Million | 463.71 Million | 216.21 Million |
| Cost of Revenue | 37.58 Million | 30.5 Million | 108.37 Million | 33.54 Million |
| Gross Profit | 141.77 Million | 16.06 Million | 355.33 Million | 182.66 Million |
| Operating Expenses | 523.25 Million | 404.49 Million | 927.45 Million | 267.02 Million |
| Selling, General and Administrative Expenses | 440.09 Million | 295.67 Million | 901.7 Million | 248.9 Million |
| Research and Development Expenses | 76.08 Million | 108.82 Million | 25.75 Million | 22.89 Million |
| Other Expenses | 7.08 Million | 228.94 Thousand | -155.43 Thousand | 99.84 Thousand |
| Cost and Expenses | 560.84 Million | 434.99 Million | 1.03 Billion | 300.56 Million |
| Operating Income | -381.48 Million | -388.42 Million | -572.11 Million | -89.12 Million |
| Interest Expense | 1.58 Million | 2.69 Million | 1.25 Million | 1.44 Million |
| Income Tax Expense | -188.49 Thousand | -9.22 Million | 28.94 Million | -15.62 Million |
| Earnings before Tax | -336.33 Million | -391.52 Million | -573.53 Million | -86.13 Million |
| Net Income | -336.15 Million | -382.3 Million | -602.47 Million | -70.51 Million |
| Earnings Per Share Basic | -113.84 | -125.60 | -197.93 | -23.17 |
| Earnings Per Share Diluted | -113.84 | -125.60 | -197.93 | -23.17 |
| Weighted Average Shares Outstanding | 2.95 Million | 3.04 Million | 3.04 Million | 3.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.95 Million | 3.04 Million | 3.04 Million | 3.04 Million |
| Gross Margin | 0.79 | 0.35 | 0.77 | 0.84 |
| EBIT Margin | -2.12 | -8.32 | -1.23 | -0.39 |
| Profit Margin | -1.87 | -8.21 | -1.30 | -0.33 |
| EBITDA | -380.27 Million | -388.05 Million | -571.96 Million | -84.62 Million |
| Earnings Before Tax Margin | -2.13 | -8.34 | -1.23 | -0.41 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 179.35 Million | 837.65 Thousand | 382.02 Thousand | 107.09 Thousand | 46.56 Million | 232.96 Thousand |
| Cost of Revenue | 37.58 Million | 307.78 Thousand | 23.2 Thousand | 76.59 Thousand | 30.5 Million | 146.33 Thousand |
| Gross Profit | 141.77 Million | 529.86 Thousand | 358.82 Thousand | 30.49 Thousand | 16.06 Million | 86.63 Thousand |
| Operating Expenses | 523.25 Million | 2.7 Million | 1.9 Million | 1.34 Million | 404.49 Million | 1.62 Million |
| Selling, General and Administrative Expenses | - | 2.7 Million | 1.59 Million | 907.47 Thousand | - | 1.25 Million |
| Research and Development Expenses | - | 210.47 Thousand | 311.63 Thousand | 436.88 Thousand | - | 363.37 Thousand |
| Other Expenses | 132.31 Thousand | - | - | - | 228.94 Thousand | - |
| Cost and Expenses | 560.84 Million | 3 Million | 1.92 Million | 1.42 Million | 434.99 Million | 1.76 Million |
| Operating Income | -381.48 Million | -2.17 Million | -1.54 Million | -1.31 Million | -388.42 Million | -1.53 Million |
| Interest Expense | 1.58 Million | - | 12.44 Thousand | 14.9 Thousand | 2.69 Million | 5067.90 |
| Income Tax Expense | -188.49 Thousand | 7665.51 | -1310.59 | -70.27 Thousand | -9.22 Million | 1460.92 |
| Earnings before Tax | -336.33 Million | -1.81 Million | -1.28 Million | -1.33 Million | -391.52 Million | -1.54 Million |
| Net Income | -336.15 Million | -1.82 Million | -1.28 Million | -1.25 Million | -382.3 Million | -1.54 Million |
| Earnings Per Share Basic | - | -0.63 | -0.44 | -0.41 | - | -0.51 |
| Earnings Per Share Diluted | - | -0.63 | -0.44 | -0.41 | - | -0.51 |
| Weighted Average Shares Outstanding | 2.95 Million | 2.89 Million | 2.89 Million | 3.04 Million | 3.04 Million | 3.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.95 Million | 2.89 Million | 2.89 Million | 3.04 Million | 3.04 Million | 3.04 Million |
| Gross Margin | 0.79 | 0.63 | 0.94 | 0.28 | 0.35 | 0.37 |
| EBIT Margin | - | -2.59 | -4.03 | -12.24 | - | -6.58 |
| Profit Margin | -1.87 | -2.18 | -3.37 | -11.76 | -8.21 | -6.62 |
| EBITDA | - | -2.17 Million | -1.54 Million | -1.31 Million | - | -1.53 Million |
| Earnings Before Tax Margin | -2.13 | -2.59 | -4.04 | -12.27 | -8.34 | -6.59 |
WAYS
300782
PTK
688728
002264
FEMSAUBD