GalaxyCore Inc. (688728.SS)
CNY 15.91
(-0.62%)
CNY 15.91
(-0.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.67 Billion | 5.94 Billion | 7 Billion | 6.45 Billion | 3.69 Billion | 2.19 Billion |
| Cost of Revenue | 3.41 Billion | 4.13 Billion | 4.64 Billion | 4.61 Billion | 2.72 Billion | 1.69 Billion |
| Gross Profit | 1.25 Billion | 1.81 Billion | 2.35 Billion | 1.83 Billion | 961.1 Million | 501.97 Million |
| Operating Expenses | 1.28 Billion | 967.37 Million | 738.51 Million | 809.43 Million | 515.8 Million | 313.01 Million |
| Selling, General and Administrative Expenses | 365.26 Million | 260.29 Million | 162.45 Million | 180.6 Million | 137.58 Million | 96.27 Million |
| Research and Development Expenses | 795.38 Million | 545.4 Million | 520.29 Million | 595.03 Million | 357.16 Million | 215.68 Million |
| Other Expenses | 127.1 Million | 161.67 Million | 55.76 Million | 33.79 Million | 21.05 Million | 649.76 Thousand |
| Cost and Expenses | 4.68 Billion | 5.09 Billion | 5.37 Billion | 5.42 Billion | 3.24 Billion | 2 Billion |
| Operating Income | 143.11 Million | 1.02 Billion | 1.42 Billion | 884.82 Million | 384.04 Million | 493.1 Million |
| Interest Expense | 204.9 Million | 108.77 Million | 102.4 Million | 53.1 Million | 15.44 Million | 9.59 Million |
| Income Tax Expense | -35.92 Million | 90.31 Million | 165.74 Million | 98.61 Million | 24.5 Million | -5.99 Million |
| Earnings before Tax | 12.31 Million | 529.13 Million | 1.42 Billion | 871.84 Million | 383.87 Million | 493.75 Million |
| Net Income | 48.24 Million | 438.82 Million | 1.25 Billion | 773.23 Million | 359.37 Million | 499.74 Million |
| Earnings Per Share Basic | 0.02 | 0.18 | 0.50 | 0.31 | 0.14 | 0.25 |
| Earnings Per Share Diluted | 0.02 | 0.17 | 0.50 | 0.31 | 0.14 | 0.24 |
| Weighted Average Shares Outstanding | 2.41 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion | 1.99 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.41 Billion | 2.58 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.08 Billion |
| Gross Margin | 0.27 | 0.30 | 0.34 | 0.28 | 0.26 | 0.23 |
| EBIT Margin | 0.15 | 0.19 | 0.24 | 0.16 | 0.13 | 0.27 |
| Profit Margin | 0.01 | 0.07 | 0.18 | 0.12 | 0.10 | 0.23 |
| EBITDA | 682.5 Million | 777.04 Million | 1.61 Billion | 972.1 Million | 426.73 Million | 526.99 Million |
| Earnings Before Tax Margin | 0.03 | 0.17 | 0.20 | 0.14 | 0.10 | 0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.76 Billion | 1.49 Billion | 1.28 Billion | 4.67 Billion | 1.44 Billion | 1.29 Billion |
| Cost of Revenue | 1.38 Billion | 1.16 Billion | 963.81 Million | 3.41 Billion | 1.09 Billion | 961.82 Million |
| Gross Profit | 379.73 Million | 330.16 Million | 321.04 Million | 1.25 Billion | 349.25 Million | 331.17 Million |
| Operating Expenses | 299.33 Million | 277.54 Million | 318.03 Million | 1.11 Billion | 153.49 Million | 284.95 Million |
| Selling, General and Administrative Expenses | 214.73 Million | 70.59 Million | 85.63 Million | - | 94 Million | 151.21 Million |
| Research and Development Expenses | 244.09 Million | 174.43 Million | 201.21 Million | - | 183.34 Million | 296.28 Million |
| Other Expenses | -159.49 Million | -32.51 Million | -31.18 Million | -53.81 Million | 123.85 Million | -2.21 Million |
| Cost and Expenses | 1.68 Billion | 1.44 Billion | 1.28 Billion | 4.52 Billion | 1.25 Billion | 1.24 Billion |
| Operating Income | -115.07 Million | 52.61 Million | 3 Million | 143.11 Million | 195.76 Million | 497.42 Thousand |
| Interest Expense | 83.56 Million | 102.55 Million | 62.09 Million | 204.9 Million | 81.24 Million | 48.45 Million |
| Income Tax Expense | -47.57 Million | 6.27 Million | -17.53 Million | -35.92 Million | -2.57 Million | -74.27 Million |
| Earnings before Tax | -116.95 Million | 53.6 Million | 12.62 Million | 12.31 Million | -4.05 Million | -1.71 Million |
| Net Income | -69.37 Million | 47.32 Million | 30.16 Million | 48.24 Million | -1.48 Million | 72.55 Million |
| Earnings Per Share Basic | -0.03 | 0.02 | 0.01 | - | -0.00 | 0.03 |
| Earnings Per Share Diluted | -0.03 | 0.02 | 0.01 | - | -0.00 | 0.03 |
| Weighted Average Shares Outstanding | 2.57 Billion | 2.57 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.57 Billion | 2.57 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion |
| Gross Margin | 0.22 | 0.22 | 0.25 | 0.27 | 0.24 | 0.26 |
| EBIT Margin | -0.02 | 0.21 | 0.08 | - | 0.28 | 0.04 |
| Profit Margin | -0.04 | 0.03 | 0.02 | 0.01 | -0.00 | 0.06 |
| EBITDA | -33.39 Million | 312.62 Million | 106.52 Million | - | 402.18 Million | 57.03 Million |
| Earnings Before Tax Margin | -0.07 | 0.04 | 0.00 | 0.03 | 0.14 | 0.00 |
002264
FEMSAUBD
ELWS
DVVDF
GOODYEAR
PIN