USD 26.86
(-6.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 280.81 Million | 356.52 Million | 364.89 Million | 367.25 Million | 349.74 Million | 339.57 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 280.81 Million | 356.52 Million | 364.89 Million | 367.25 Million | 349.74 Million | 339.57 Million |
Operating Expenses | 312.08 Million | -78.41 Million | -127.22 Million | -191.11 Million | -152.95 Million | -59.07 Million |
Selling, General and Administrative Expenses | 101.3 Million | 93.74 Million | 98.46 Million | 86.65 Million | 87.87 Million | 75.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 210.77 Million | -172.15 Million | -225.68 Million | -277.77 Million | -240.82 Million | -144.6 Million |
Cost and Expenses | 312.08 Million | -78.41 Million | -127.22 Million | -191.11 Million | -152.95 Million | -59.07 Million |
Operating Income | 131 Million | 278.1 Million | 237.67 Million | 176.14 Million | 196.79 Million | 280.5 Million |
Interest Expense | 334.78 Million | 91.74 Million | 39.98 Million | 68.42 Million | 105.58 Million | 76.29 Million |
Income Tax Expense | 26.98 Million | 48.75 Million | 60.98 Million | 43.92 Million | 53.84 Million | 51.93 Million |
Earnings before Tax | 127.52 Million | 189.68 Million | 237.67 Million | 176.14 Million | 196.79 Million | 204.2 Million |
Net Income | 100.53 Million | 140.93 Million | 176.69 Million | 132.21 Million | 142.94 Million | 152.27 Million |
Earnings Per Share Basic | 3.31 | 4.40 | 5.53 | 4.09 | 4.18 | 4.44 |
Earnings Per Share Diluted | 3.31 | 4.39 | 5.52 | 4.09 | 4.18 | 4.42 |
Weighted Average Shares Outstanding | 30.37 Million | 32 Million | 31.93 Million | 32.33 Million | 34.17 Million | 34.3 Million |
Weighted Average Shares Outstanding (Diluted) | 30.39 Million | 32.07 Million | 32 Million | 32.36 Million | 34.21 Million | 34.44 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.47 | 0.79 | 0.67 | 0.49 | 0.58 | 0.85 |
Profit Margin | 0.36 | 0.40 | 0.48 | 0.36 | 0.41 | 0.45 |
EBITDA | 131 Million | 192.99 Million | 243.54 Million | 180.84 Million | 202.96 Million | 211.17 Million |
Earnings Before Tax Margin | 0.47 | 0.78 | 0.65 | 0.48 | 0.56 | 0.83 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 180.76 Million | 174.83 Million | 178.98 Million | 170.31 Million | 646.86 Million | 77.06 Million |
Cost of Revenue | - | -229 Thousand | -209 Thousand | - | - | - |
Gross Profit | 180.76 Million | 175.06 Million | 179.19 Million | 170.31 Million | 646.86 Million | 77.06 Million |
Operating Expenses | 19.14 Million | 17.65 Million | 14.42 Million | 15.71 Million | 54.59 Million | -42.43 Million |
Selling, General and Administrative Expenses | - | 29.34 Million | 28.99 Million | 23.93 Million | - | 25.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.14 Million | -17.65 Million | -14.42 Million | -15.71 Million | -54.59 Million | -68.09 Million |
Cost and Expenses | 154.08 Million | 150.03 Million | 176.32 Million | 145.42 Million | 519.34 Million | -42.43 Million |
Operating Income | 26.67 Million | 30.71 Million | 9.07 Million | 154.6 Million | 592.27 Million | 34.62 Million |
Interest Expense | 20.44 Million | 98.37 Million | 100.9 Million | 15.91 Million | 334.78 Million | 90.43 Million |
Income Tax Expense | 4.86 Million | 4.42 Million | 2.99 Million | 4.66 Million | 26.98 Million | 7.24 Million |
Earnings before Tax | 26.67 Million | -79.37 Million | 2.65 Million | 24.89 Million | 127.52 Million | 34.62 Million |
Net Income | 21.81 Million | -83.8 Million | -338 Thousand | 20.22 Million | 100.53 Million | 27.38 Million |
Earnings Per Share Basic | 0.72 | -2.78 | -0.01 | 0.68 | - | 0.92 |
Earnings Per Share Diluted | 0.72 | -2.78 | -0.01 | 0.67 | - | 0.91 |
Weighted Average Shares Outstanding | 30.17 Million | 30.18 Million | 30.06 Million | 29.92 Million | 30.34 Million | 29.91 Million |
Weighted Average Shares Outstanding (Diluted) | 30.24 Million | 30.18 Million | 30.06 Million | 29.96 Million | 30.39 Million | 29.94 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.15 | -0.63 | -0.04 | 0.00 | - | 0.45 |
Profit Margin | 0.12 | -0.48 | -0.00 | 0.12 | 0.16 | 0.36 |
EBITDA | 26.67 Million | -110.08 Million | -6.41 Million | 831 Thousand | - | 34.62 Million |
Earnings Before Tax Margin | 0.15 | 0.18 | 0.05 | 0.91 | 0.92 | 0.45 |
RITM
IMU
SANB4
IMUX
601688
6634