BRL 12.41
(-3.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 38.89 Billion | 43.28 Billion | 48.72 Billion | 32.42 Billion | 46.95 Billion | 38.52 Billion |
Cost of Revenue | -117.28 Billion | - | - | - | - | - |
Gross Profit | 156.18 Billion | 43.28 Billion | 48.72 Billion | 32.42 Billion | 46.95 Billion | 38.52 Billion |
Operating Expenses | 20.33 Billion | 43.96 Billion | -24 Billion | 15.96 Billion | 14.97 Billion | 14.31 Billion |
Selling, General and Administrative Expenses | 18.06 Billion | 18.09 Billion | 17.11 Billion | 16.83 Billion | 16.08 Billion | 15.37 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.89 Billion | 25.87 Billion | -41.11 Billion | -872.51 Million | -1.1 Billion | -1.05 Billion |
Cost and Expenses | 144.37 Billion | 43.96 Billion | -24 Billion | 15.96 Billion | 14.97 Billion | 14.31 Billion |
Operating Income | 18.56 Billion | 87.24 Billion | 24.71 Billion | 9.63 Billion | 22.04 Billion | 44.24 Billion |
Interest Expense | 81.39 Billion | 67.72 Billion | 26.66 Billion | 18.33 Billion | 28.51 Billion | 28.55 Billion |
Income Tax Expense | 2.42 Billion | 5.23 Billion | 9.19 Billion | -3.78 Billion | 5.64 Billion | 3.1 Billion |
Earnings before Tax | 11.68 Billion | 19.57 Billion | 24.75 Billion | 9.66 Billion | 22.27 Billion | 15.9 Billion |
Net Income | 9.44 Billion | 14.28 Billion | 15.52 Billion | 13.41 Billion | 16.4 Billion | 12.58 Billion |
Earnings Per Share Basic | 0.62 | 1.92 | 2.08 | 1.80 | 2.20 | 3.30 |
Earnings Per Share Diluted | 0.62 | 1.92 | 2.08 | 1.80 | 2.20 | 3.30 |
Weighted Average Shares Outstanding | 7.45 Billion | 7.43 Billion | 7.46 Billion | 7.46 Billion | 7.46 Billion | 3.8 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.45 Billion | 7.43 Billion | 7.46 Billion | 7.46 Billion | 7.46 Billion | 3.8 Billion |
Gross Margin | 4.02 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 2.08 | 0.56 | 0.38 | 0.52 | 1.19 |
Profit Margin | 0.24 | 0.33 | 0.32 | 0.41 | 0.35 | 0.33 |
EBITDA | - | - | 27.04 Billion | 12.13 Billion | 24.51 Billion | 17.58 Billion |
Earnings Before Tax Margin | 0.48 | 2.02 | 0.51 | 0.30 | 0.47 | 1.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 12.48 Billion | 38.41 Billion | 39.22 Billion | 156.18 Billion | 40.54 Billion | 10.38 Billion |
Cost of Revenue | -29.23 Billion | - | 27.98 Billion | - | - | - |
Gross Profit | 41.72 Billion | 38.41 Billion | 11.24 Billion | 156.18 Billion | 40.54 Billion | 10.38 Billion |
Operating Expenses | 4.02 Billion | 3.9 Billion | 3.96 Billion | 16.82 Billion | 4.28 Billion | -6.89 Billion |
Selling, General and Administrative Expenses | 4.81 Billion | 4.75 Billion | 4.73 Billion | - | 4.49 Billion | 4.55 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.81 Billion | -3.9 Billion | -3.96 Billion | -16.82 Billion | -4.28 Billion | -11.45 Billion |
Cost and Expenses | 36.43 Billion | 35.14 Billion | 34.69 Billion | 144.37 Billion | 37.01 Billion | -6.89 Billion |
Operating Income | 5.28 Billion | 6.84 Billion | 5.79 Billion | 189.73 Million | 57.97 Million | 3.48 Billion |
Interest Expense | 21.2 Billion | 18.89 Billion | 19.21 Billion | 6.92 Billion | 20.34 Billion | 20.44 Billion |
Income Tax Expense | 1.73 Billion | 1.63 Billion | 1.35 Billion | 2.42 Billion | 553.87 Million | 716.66 Million |
Earnings before Tax | 5.38 Billion | 5.2 Billion | 4.35 Billion | 11.68 Billion | 2.54 Billion | 3.49 Billion |
Net Income | 3.63 Billion | 3.61 Billion | 3.05 Billion | 9.44 Billion | 2.04 Billion | 2.77 Billion |
Earnings Per Share Basic | 0.49 | 0.48 | 0.41 | - | 0.27 | 0.37 |
Earnings Per Share Diluted | 0.49 | 0.48 | 0.41 | - | 0.27 | 0.37 |
Weighted Average Shares Outstanding | 7.46 Billion | 7.45 Billion | 7.49 Billion | 7.45 Billion | 7.44 Billion | 7.44 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.46 Billion | 7.45 Billion | 7.49 Billion | 7.45 Billion | 7.44 Billion | 7.44 Billion |
Gross Margin | 3.34 | 1.00 | 0.29 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.48 | -0.04 | -0.04 | - | 0.02 | 0.40 |
Profit Margin | 0.29 | 0.09 | 0.08 | 0.06 | 0.05 | 0.27 |
EBITDA | 5.98 Billion | -1.58 Billion | -1.38 Billion | - | 731.61 Million | 4.18 Billion |
Earnings Before Tax Margin | 0.42 | 0.18 | 0.15 | 0.00 | 0.00 | 0.34 |
GAIN
8329
ZOE
EGBN
RITM
IMU