USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | 3.55 Million | 1.43 Million | 42 Million | - |
Cost of Revenue | 22.91 Million | 53 Thousand | 24 Thousand | 21.83 Million | 307 Thousand |
Gross Profit | -22.91 Million | 3.5 Million | 1.4 Million | 20.16 Million | -307 Thousand |
Operating Expenses | 33.84 Million | 32.4 Million | 31.89 Million | 26.18 Million | 28.29 Million |
Selling, General and Administrative Expenses | 10.92 Million | 12.64 Million | 13.37 Million | 4.34 Million | 4.71 Million |
Research and Development Expenses | 22.91 Million | 23.31 Million | 19.95 Million | 21.83 Million | 23.58 Million |
Other Expenses | - | -3.55 Million | -1.43 Million | 9000.00 | - |
Cost and Expenses | 33.84 Million | 32.4 Million | 31.89 Million | 26.18 Million | 28.6 Million |
Operating Income | -33.84 Million | -32.4 Million | -31.89 Million | 15.81 Million | -28.6 Million |
Interest Expense | - | 2.25 Million | 1.76 Million | 1.33 Million | 1.38 Million |
Income Tax Expense | - | -9.73 Million | -24 Thousand | 351 Thousand | 135.14 Thousand |
Earnings before Tax | -35.81 Million | -22.66 Million | 15.79 Million | 14.56 Million | -29.73 Million |
Net Income | -35.81 Million | -12.92 Million | 15.79 Million | 14.21 Million | -29.73 Million |
Earnings Per Share Basic | -16.37 | -7.85 | 9.78 | 23.74 | -53.83 |
Earnings Per Share Diluted | -16.37 | -7.85 | 9.78 | 23.74 | -53.83 |
Weighted Average Shares Outstanding | 2.18 Million | 1.64 Million | 1.61 Million | 598.55 Thousand | 552.43 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.18 Million | 1.64 Million | 1.61 Million | 598.55 Thousand | 552.43 Thousand |
Gross Margin | - | 0.99 | 0.98 | 0.48 | - |
EBIT Margin | - | -9.12 | -22.31 | 0.38 | - |
Profit Margin | - | -3.64 | 11.05 | 0.34 | - |
EBITDA | -33.73 Million | -32.4 Million | -31.89 Million | 16.05 Million | -28.29 Million |
Earnings Before Tax Margin | - | -9.12 | -22.31 | 0.38 | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | 162 Thousand | - | - | - |
Cost of Revenue | 28 Thousand | 111 Thousand | 30 Thousand | 26 Thousand | 27 Thousand | 28 Thousand |
Gross Profit | -28 Thousand | -111 Thousand | 132 Thousand | -26 Thousand | -27 Thousand | -28 Thousand |
Operating Expenses | 8.36 Million | 33.73 Million | 8.56 Million | 7.85 Million | 7.85 Million | 9.53 Million |
Selling, General and Administrative Expenses | 3.09 Million | - | 2.52 Million | 2.5 Million | 2.97 Million | 2.92 Million |
Research and Development Expenses | 5.27 Million | - | 6.04 Million | 5.35 Million | 4.88 Million | 6.6 Million |
Other Expenses | -12 Thousand | - | 3000.00 | - | -14 Thousand | -478 Thousand |
Cost and Expenses | 8.39 Million | 33.84 Million | 8.59 Million | 7.85 Million | 7.85 Million | 9.53 Million |
Operating Income | -8.39 Million | -33.84 Million | -8.59 Million | -8.3 Million | -7.85 Million | -9.32 Million |
Interest Expense | 749 Thousand | -2.91 Million | 758 Thousand | -750 Thousand | 722 Thousand | 689 Thousand |
Income Tax Expense | -15.27 Thousand | - | -688 Thousand | -20 Thousand | 708 Thousand | -252.58 Thousand |
Earnings before Tax | -8.83 Million | -35.81 Million | -9.12 Million | -8.3 Million | -8.36 Million | -10.01 Million |
Net Income | -8.83 Million | -35.81 Million | -9.12 Million | -8.3 Million | -8.36 Million | -10.01 Million |
Earnings Per Share Basic | -2.16 | - | -3.42 | -3.36 | -4.37 | -5.96 |
Earnings Per Share Diluted | -2.16 | - | -3.42 | -3.36 | -4.37 | -5.96 |
Weighted Average Shares Outstanding | 4.08 Million | 2.18 Million | 2.66 Million | 2.47 Million | 1.91 Million | 1.68 Million |
Weighted Average Shares Outstanding (Diluted) | 4.08 Million | 2.18 Million | 2.66 Million | 2.47 Million | 1.91 Million | 1.68 Million |
Gross Margin | - | - | 0.81 | - | - | - |
EBIT Margin | - | - | -52.88 | - | - | - |
Profit Margin | - | - | -56.35 | - | - | - |
EBITDA | -8.36 Million | - | -8.56 Million | -8.3 Million | -7.61 Million | -9.53 Million |
Earnings Before Tax Margin | - | - | -53.07 | - | - | - |
1979
FOXF
MTPP
OILCOUNTUB
8291
KENFIN