USD 101.98
(-4.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.68 Billion | 3.35 Billion | 2.99 Billion | 2.48 Billion | 2.75 Billion | 2.53 Billion |
Cost of Revenue | 2.95 Billion | 2.01 Billion | 1.9 Billion | 1.57 Billion | 1.55 Billion | 1.48 Billion |
Gross Profit | 729.4 Million | 1.34 Billion | 1.09 Billion | 906 Million | 1.19 Billion | 1.04 Billion |
Operating Expenses | 1.03 Billion | 982.5 Million | 921.96 Million | 862.26 Million | 725.55 Million | 717.05 Million |
Selling, General and Administrative Expenses | 296.8 Million | 819.41 Million | 736.77 Million | 625.75 Million | 606.68 Million | 577.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 132.9 Million | 900 Thousand | 59 Thousand | 900 Thousand | -9.82 Million | 27 Thousand |
Cost and Expenses | 3.25 Billion | 3 Billion | 2.82 Billion | 2.43 Billion | 2.28 Billion | 2.2 Billion |
Operating Income | 432.6 Million | 385.33 Million | 222.65 Million | 153.22 Million | 475.19 Million | 364.96 Million |
Interest Expense | 55.6 Million | 37.5 Million | 38.3 Million | 36.6 Million | 36.1 Million | 37.7 Million |
Income Tax Expense | 120.9 Million | 91.85 Million | 65.08 Million | 11.47 Million | 87.11 Million | 62.78 Million |
Earnings before Tax | 400.4 Million | 322.59 Million | 135.67 Million | 8.17 Million | 433.8 Million | 294.91 Million |
Net Income | 279.7 Million | 231 Million | 70.7 Million | -3.39 Million | 346.8 Million | 232.8 Million |
Earnings Per Share Basic | 5.86 | 4.70 | 1.35 | -0.06 | 6.49 | 4.26 |
Earnings Per Share Diluted | 5.50 | 4.41 | 1.32 | -0.06 | 6.31 | 4.26 |
Weighted Average Shares Outstanding | 48.48 Million | 50.17 Million | 52.58 Million | 52.65 Million | 53.44 Million | 54.62 Million |
Weighted Average Shares Outstanding (Diluted) | 51.59 Million | 53.46 Million | 53.52 Million | 52.65 Million | 54.91 Million | 54.62 Million |
Gross Margin | 0.20 | 0.40 | 0.37 | 0.36 | 0.43 | 0.41 |
EBIT Margin | 0.15 | 0.16 | 0.12 | 0.11 | 0.21 | 0.19 |
Profit Margin | 0.08 | 0.07 | 0.02 | -0.00 | 0.13 | 0.09 |
EBITDA | 565.5 Million | 496.04 Million | 309.62 Million | 280.24 Million | 586.93 Million | 470.98 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.07 | 0.06 | 0.17 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.09 Billion | 986.2 Million | 857 Million | 3.68 Billion | 957.7 Million | 1 Billion |
Cost of Revenue | 836.5 Million | 772.5 Million | 721.1 Million | 2.95 Billion | 787.9 Million | 730.3 Million |
Gross Profit | 262.8 Million | 213.7 Million | 135.9 Million | 729.4 Million | 169.8 Million | 273.7 Million |
Operating Expenses | 80.6 Million | 79.4 Million | 71.9 Million | 296.8 Million | 72.4 Million | 115.5 Million |
Selling, General and Administrative Expenses | 80.6 Million | 79.4 Million | 71.9 Million | - | 72.4 Million | 73.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 32.9 Million | 33.7 Million | -100 Thousand | 200 Thousand | 67.3 Million | 32.8 Million |
Cost and Expenses | 917.1 Million | 851.9 Million | 793 Million | 3.25 Billion | 860.3 Million | 845.8 Million |
Operating Income | 182.2 Million | 134.3 Million | 64 Million | 432.6 Million | 97.4 Million | 167 Million |
Interest Expense | 24.2 Million | 20.1 Million | 14.9 Million | 55.6 Million | 16.5 Million | 15 Million |
Income Tax Expense | 56.8 Million | 39.2 Million | 16 Million | 120.9 Million | 28.4 Million | 43 Million |
Earnings before Tax | 208.4 Million | 122.4 Million | 42.2 Million | 400.4 Million | 97.9 Million | 147.2 Million |
Net Income | 151.5 Million | 83.1 Million | 26.2 Million | 279.7 Million | 69.3 Million | 104.2 Million |
Earnings Per Share Basic | 3.19 | 1.84 | 0.57 | - | 1.51 | 2.15 |
Earnings Per Share Diluted | 3.21 | 1.73 | 0.55 | - | 1.43 | 2.05 |
Weighted Average Shares Outstanding | 47.55 Million | 45.81 Million | 45.81 Million | 48.48 Million | 45.77 Million | 48.4 Million |
Weighted Average Shares Outstanding (Diluted) | 47.55 Million | 48.7 Million | 48.96 Million | 51.59 Million | 49.06 Million | 51.47 Million |
Gross Margin | 0.24 | 0.22 | 0.16 | 0.20 | 0.18 | 0.27 |
EBIT Margin | 0.24 | 0.17 | 0.11 | - | 0.14 | 0.20 |
Profit Margin | 0.14 | 0.08 | 0.03 | 0.08 | 0.07 | 0.10 |
EBITDA | 265.5 Million | 168 Million | 96.7 Million | - | 130.9 Million | 199.8 Million |
Earnings Before Tax Margin | 0.17 | 0.14 | 0.07 | 0.12 | 0.10 | 0.17 |
KUWERIN
4238
NEU
NISUY
MAPS
009070