USD 1.39
(13.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 187.99 Million | 215.53 Million | 193.14 Million | 161.79 Million | 144.23 Million | 101.4 Million |
Cost of Revenue | 12.52 Million | 15.4 Million | 7.93 Million | 7.63 Million | 7.07 Million | 6.3 Million |
Gross Profit | 175.46 Million | 200.12 Million | 185.2 Million | 154.16 Million | 137.15 Million | 95.09 Million |
Operating Expenses | 193.92 Million | 269.74 Million | 193.38 Million | 112.96 Million | 130.87 Million | 80.12 Million |
Selling, General and Administrative Expenses | 121.38 Million | 207.72 Million | 153.56 Million | 81.84 Million | 96.21 Million | 56.73 Million |
Research and Development Expenses | 36 Million | 50.52 Million | 35.39 Million | 27.14 Million | 29.49 Million | 20.03 Million |
Other Expenses | 36.53 Million | 11.49 Million | 4.42 Million | 3.97 Million | 5.16 Million | - |
Cost and Expenses | 206.45 Million | 285.15 Million | 201.32 Million | 120.59 Million | 137.94 Million | 86.42 Million |
Operating Income | -18.45 Million | -69.62 Million | -8.17 Million | 41.19 Million | 6.28 Million | 16.18 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 93 Thousand | 179.07 Million | -601 Thousand | 3.77 Million | 1.32 Million | - |
Earnings before Tax | -15.63 Million | 96.42 Million | 151.61 Million | 38.83 Million | 946 Thousand | 14.35 Million |
Net Income | -9.89 Million | -82.65 Million | 152.21 Million | 38.83 Million | -375 Thousand | 14.35 Million |
Earnings Per Share Basic | -0.11 | -0.97 | 2.34 | 0.59 | -0.01 | 2.08 |
Earnings Per Share Diluted | -0.11 | -0.97 | 2.28 | 0.59 | -0.01 | 2.08 |
Weighted Average Shares Outstanding | 93.24 Million | 85.02 Million | 65.01 Million | 65.67 Million | 31.25 Million | 6.91 Million |
Weighted Average Shares Outstanding (Diluted) | 93.24 Million | 85.02 Million | 66.81 Million | 65.67 Million | 31.25 Million | 6.91 Million |
Gross Margin | 0.93 | 0.93 | 0.96 | 0.95 | 0.95 | 0.94 |
EBIT Margin | 0.01 | -0.39 | -0.88 | 0.28 | 0.08 | 0.18 |
Profit Margin | -0.05 | -0.38 | 0.79 | 0.24 | -0.00 | 0.14 |
EBITDA | 1.42 Million | -49.15 Million | -1.38 Million | 45.17 Million | 11.44 Million | 18.33 Million |
Earnings Before Tax Margin | -0.10 | -0.32 | -0.04 | 0.25 | 0.04 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45.9 Million | 44.38 Million | 41.4 Million | 187.99 Million | 47.72 Million | 50.85 Million |
Cost of Revenue | 5.43 Million | 5.23 Million | 7.97 Million | 24.66 Million | 3.01 Million | 3.23 Million |
Gross Profit | 40.47 Million | 39.15 Million | 33.43 Million | 163.33 Million | 44.71 Million | 47.61 Million |
Operating Expenses | 39.24 Million | 35.38 Million | 29.33 Million | 153.48 Million | 50.25 Million | 43.83 Million |
Selling, General and Administrative Expenses | 29.59 Million | 26.16 Million | 21.21 Million | - | 30.73 Million | 31.77 Million |
Research and Development Expenses | 9.64 Million | 9.22 Million | 8.11 Million | - | 7.74 Million | 9.2 Million |
Other Expenses | -455 Thousand | -943 Thousand | -877 Thousand | 1.31 Million | 11.77 Million | -755 Thousand |
Cost and Expenses | 44.67 Million | 40.62 Million | 37.31 Million | 178.14 Million | 53.27 Million | 47.06 Million |
Operating Income | 1.23 Million | 3.76 Million | 4.09 Million | 9.84 Million | -5.54 Million | 3.78 Million |
Interest Expense | - | - | 904 Thousand | - | - | - |
Income Tax Expense | 42 Thousand | 9000.00 | 93 Thousand | 93 Thousand | -974 Thousand | 1.8 Million |
Earnings before Tax | 1.23 Million | 1.96 Million | -11.13 Million | -15.63 Million | -2.51 Million | 1.98 Million |
Net Income | 716 Thousand | 1.24 Million | -7.11 Million | -9.89 Million | -1.53 Million | 1.22 Million |
Earnings Per Share Basic | 0.01 | 0.01 | -0.08 | - | -0.02 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | -0.08 | - | -0.02 | 0.01 |
Weighted Average Shares Outstanding | 95.34 Million | 94.7 Million | 94.38 Million | 93.24 Million | 93.65 Million | 92.85 Million |
Weighted Average Shares Outstanding (Diluted) | 97.27 Million | 96.02 Million | 94.38 Million | 93.24 Million | 93.65 Million | 93.62 Million |
Gross Margin | 0.88 | 0.88 | 0.81 | 0.87 | 0.94 | 0.94 |
EBIT Margin | 0.12 | 0.18 | 0.28 | - | 0.19 | 0.15 |
Profit Margin | 0.02 | 0.03 | -0.17 | -0.05 | -0.03 | 0.02 |
EBITDA | 5.61 Million | 7.88 Million | 11.75 Million | - | 9.26 Million | 7.68 Million |
Earnings Before Tax Margin | 0.03 | 0.08 | 0.10 | 0.05 | -0.12 | 0.07 |
009070
EEFT
KUWERIN
FLOW
GESI
NISUY