USD 14.75
(0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 25.03 Million | 25.03 Million | 19.91 Million | 17.13 Million |
Cost of Revenue | - | - | - | - |
Gross Profit | 25.03 Million | 25.03 Million | 19.91 Million | 17.13 Million |
Operating Expenses | 25.84 Million | 1.59 Million | -14.44 Million | -10.59 Million |
Selling, General and Administrative Expenses | 16.72 Million | 11.33 Million | 10.82 Million | 7.03 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | -7.9 Million | -25.26 Million | -17.63 Million |
Cost and Expenses | 49.84 Million | 1.59 Million | -14.44 Million | -10.59 Million |
Operating Income | 5.98 Million | 8.89 Million | 5.47 Million | 6.53 Million |
Interest Expense | 29.98 Million | 5.51 Million | 3.68 Million | 5.63 Million |
Income Tax Expense | 1.52 Million | 776 Thousand | 1.42 Million | 1.67 Million |
Earnings before Tax | 5.98 Million | 3.49 Million | 5.47 Million | 6.53 Million |
Net Income | 4.45 Million | 2.72 Million | 4.04 Million | 4.86 Million |
Earnings Per Share Basic | 0.53 | 0.32 | 0.38 | 0.46 |
Earnings Per Share Diluted | 0.52 | 0.32 | 0.38 | 0.46 |
Weighted Average Shares Outstanding | 8.46 Million | 8.45 Million | 10.63 Million | 10.63 Million |
Weighted Average Shares Outstanding (Diluted) | 8.52 Million | 8.45 Million | 10.63 Million | 10.63 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.25 | 0.37 | 0.29 | 0.40 |
Profit Margin | 0.18 | 0.11 | 0.20 | 0.28 |
EBITDA | 6.26 Million | - | 5.77 Million | 6.88 Million |
Earnings Before Tax Margin | 0.24 | 0.36 | 0.27 | 0.38 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.8 Million | 16.67 Million | 16 Million | 15.15 Million | 55.82 Million | 6.4 Million |
Cost of Revenue | - | 289 Thousand | 307 Thousand | - | - | - |
Gross Profit | 9.8 Million | 16.38 Million | 15.69 Million | 15.15 Million | 55.82 Million | 6.4 Million |
Operating Expenses | 875.66 Thousand | 1.55 Million | 1.64 Million | 1.73 Million | 6.43 Million | -4.62 Million |
Selling, General and Administrative Expenses | - | 3.63 Million | 4.68 Million | 3.65 Million | - | 3.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -875.66 Thousand | -1.55 Million | -1.64 Million | -1.73 Million | -6.43 Million | -8.08 Million |
Cost and Expenses | 8.94 Million | 15.61 Million | 15.16 Million | 14.1 Million | 49.84 Million | -4.62 Million |
Operating Income | 863.86 Thousand | 1.25 Million | 1.01 Million | 13.42 Million | 49.39 Million | 1.78 Million |
Interest Expense | 1.16 Million | 10.37 Million | 9.79 Million | 2.36 Million | 29.98 Million | 8.08 Million |
Income Tax Expense | 227.47 Thousand | 272 Thousand | 211 Thousand | 266 Thousand | 1.52 Million | 440 Thousand |
Earnings before Tax | 863.86 Thousand | 1.06 Million | 832 Thousand | 1.05 Million | 5.98 Million | 1.78 Million |
Net Income | 636.38 Thousand | 791 Thousand | 621 Thousand | 789 Thousand | 4.45 Million | 1.34 Million |
Earnings Per Share Basic | 0.08 | 0.10 | 0.07 | 0.09 | - | 0.16 |
Earnings Per Share Diluted | 0.08 | 0.09 | 0.07 | 0.09 | - | 0.16 |
Weighted Average Shares Outstanding | 8.24 Million | 8.26 Million | 8.29 Million | 8.4 Million | 8.46 Million | 8.48 Million |
Weighted Average Shares Outstanding (Diluted) | 8.34 Million | 8.34 Million | 8.37 Million | 8.43 Million | 8.52 Million | 8.48 Million |
Gross Margin | 1.00 | 0.98 | 0.98 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.09 | -0.01 | -0.01 | 0.00 | - | 0.28 |
Profit Margin | 0.06 | 0.05 | 0.04 | 0.05 | 0.08 | 0.21 |
EBITDA | 863.86 Thousand | -194 Thousand | -178.99 Thousand | 74 Thousand | - | 1.78 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.06 | 0.89 | 0.88 | 0.28 |
BPFI
FRBK
TRYRF
HCHDF
301591
LGN