IDR 262.0
(-2.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 273.28 Billion | 243.62 Billion | 239.91 Billion | 263.65 Billion | 323.76 Billion | 310.31 Billion |
Cost of Revenue | -77.84 Billion | - | - | - | - | - |
Gross Profit | 351.13 Billion | 243.62 Billion | 239.91 Billion | 263.65 Billion | 323.76 Billion | 310.31 Billion |
Operating Expenses | 182.82 Billion | 161.04 Billion | 170.1 Billion | 187.94 Billion | 199.56 Billion | 183.98 Billion |
Selling, General and Administrative Expenses | 182.82 Billion | 47.66 Billion | 54.3 Billion | 64.4 Billion | 100.59 Billion | 67.63 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 113.37 Billion | 115.79 Billion | 123.54 Billion | 98.96 Billion | 116.34 Billion |
Cost and Expenses | 244.3 Billion | 161.04 Billion | 170.1 Billion | 187.94 Billion | 199.56 Billion | 183.98 Billion |
Operating Income | 90.46 Billion | 97.48 Billion | 59.35 Billion | 53.55 Billion | 97.09 Billion | 207.87 Billion |
Interest Expense | 42.42 Billion | 32.67 Billion | 51.15 Billion | 90.84 Billion | 107.35 Billion | 120.63 Billion |
Income Tax Expense | 20.29 Billion | 12.9 Billion | 13.43 Billion | 12.29 Billion | 22.23 Billion | 19.22 Billion |
Earnings before Tax | 106.96 Billion | 64.8 Billion | 59.35 Billion | 53.55 Billion | 97.09 Billion | 87.24 Billion |
Net Income | 86.66 Billion | 51.89 Billion | 45.92 Billion | 41.26 Billion | 74.85 Billion | 68.01 Billion |
Earnings Per Share Basic | 32.41 | 19.41 | 17.17 | 15.43 | 27.99 | 26.16 |
Earnings Per Share Diluted | 32.41 | 19.41 | 17.17 | 15.43 | 27.99 | 26.16 |
Weighted Average Shares Outstanding | 2.67 Billion | 2.67 Billion | 2.67 Billion | 2.67 Billion | 2.67 Billion | 2.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.67 Billion | 2.67 Billion | 2.67 Billion | 2.67 Billion | 2.67 Billion | 2.59 Billion |
Gross Margin | 1.28 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.45 | 0.47 | 0.32 | 0.27 | 0.34 | 0.71 |
Profit Margin | 0.32 | 0.21 | 0.19 | 0.16 | 0.23 | 0.22 |
EBITDA | 123.29 Billion | 81.55 Billion | 76.01 Billion | 71.55 Billion | 110.41 Billion | 99.2 Billion |
Earnings Before Tax Margin | 0.33 | 0.40 | 0.25 | 0.20 | 0.30 | 0.67 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 101.5 Billion | 97.16 Billion | 86.49 Billion | 351.13 Billion | 94.91 Billion | 85.87 Billion |
Cost of Revenue | - | - | -4.68 Billion | - | - | - |
Gross Profit | 101.5 Billion | 97.16 Billion | 91.18 Billion | 351.13 Billion | 94.91 Billion | 85.87 Billion |
Operating Expenses | 15.21 Billion | 12.09 Billion | 49.1 Billion | 56.99 Billion | 12.46 Billion | 49.65 Billion |
Selling, General and Administrative Expenses | - | 12.63 Billion | 15.1 Billion | - | 13.22 Billion | 17.56 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -15.21 Billion | -12.09 Billion | -14.35 Billion | -56.99 Billion | -12.46 Billion | -16.73 Billion |
Cost and Expenses | 74.66 Billion | 73.58 Billion | 62.53 Billion | 244.3 Billion | 67 Billion | 49.65 Billion |
Operating Income | 26.83 Billion | 24.54 Billion | 42.07 Billion | 109.58 Billion | 30.67 Billion | 27 Billion |
Interest Expense | 17.14 Billion | 16.31 Billion | 15.11 Billion | 42.42 Billion | 15.24 Billion | 11.39 Billion |
Income Tax Expense | 6.21 Billion | 4.94 Billion | 6.13 Billion | 20.29 Billion | 5.54 Billion | 5.09 Billion |
Earnings before Tax | 26.8 Billion | 23.62 Billion | 28.65 Billion | 106.96 Billion | 28.02 Billion | 27 Billion |
Net Income | 20.58 Billion | 18.68 Billion | 22.51 Billion | 86.66 Billion | 22.47 Billion | 21.91 Billion |
Earnings Per Share Basic | 7.70 | 6.99 | 8.42 | - | 8.41 | 8.20 |
Earnings Per Share Diluted | 7.70 | 6.99 | 8.42 | - | 8.41 | 8.20 |
Weighted Average Shares Outstanding | 2.67 Billion | 2.67 Billion | 2.67 Billion | 2.67 Billion | 2.67 Billion | 2.67 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.67 Billion | 2.67 Billion | 2.67 Billion | 2.67 Billion | 2.67 Billion | 2.67 Billion |
Gross Margin | 1.00 | 1.00 | 1.05 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.31 | -0.01 | -0.16 | - | 0.05 | 0.36 |
Profit Margin | 0.20 | 0.19 | 0.26 | 0.25 | 0.24 | 0.26 |
EBITDA | 31.21 Billion | -919.58 Million | -13.42 Billion | - | 4.29 Billion | 30.97 Billion |
Earnings Before Tax Margin | 0.26 | 0.25 | 0.49 | 0.31 | 0.32 | 0.31 |
FRBK
TRYRF
SUP
301591
LGN
ECBK