USD 19.47
(-5.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 222.93 Million | 197.16 Million | 224.12 Million | 165.25 Million | 164.89 Million | 108.35 Million |
Cost of Revenue | 120.47 Million | 116.72 Million | 129.6 Million | 88.26 Million | 94.06 Million | 74.34 Million |
Gross Profit | 102.45 Million | 80.44 Million | 94.52 Million | 76.99 Million | 70.83 Million | 34.01 Million |
Operating Expenses | 120.75 Million | 129.7 Million | 137.31 Million | 55.22 Million | 58.03 Million | 54.67 Million |
Selling, General and Administrative Expenses | 95.99 Million | 108.4 Million | 111.94 Million | 46.52 Million | 48.79 Million | 45.09 Million |
Research and Development Expenses | 24.75 Million | 21.29 Million | 25.37 Million | 8.69 Million | 9.24 Million | 9.58 Million |
Other Expenses | - | -310 Thousand | -60 Thousand | -1.12 Million | 1.07 Million | -507 Thousand |
Cost and Expenses | 241.23 Million | 246.42 Million | 266.92 Million | 143.48 Million | 152.09 Million | 129.02 Million |
Operating Income | -18.29 Million | -49.26 Million | -42.79 Million | 21.76 Million | 12.79 Million | -20.66 Million |
Interest Expense | - | 1.48 Million | 864 Thousand | 1.03 Million | 3.94 Million | 4.36 Million |
Income Tax Expense | 151 Thousand | -38.82 Million | -29.06 Million | 9.89 Million | 5.02 Million | -507 Thousand |
Earnings before Tax | -9.79 Million | -48.08 Million | -37.6 Million | 20.63 Million | 9.92 Million | -25.53 Million |
Net Income | -3.44 Million | -9.26 Million | -8.54 Million | 20.63 Million | 4.89 Million | -25.53 Million |
Earnings Per Share Basic | -0.23 | -0.65 | -0.62 | 0.11 | 0.08 | -0.43 |
Earnings Per Share Diluted | -0.23 | -0.65 | -0.62 | 0.11 | 0.08 | -0.43 |
Weighted Average Shares Outstanding | 15.22 Million | 14.18 Million | 13.7 Million | 58.93 Million | 58.93 Million | 58.93 Million |
Weighted Average Shares Outstanding (Diluted) | 15.22 Million | 14.18 Million | 13.7 Million | 58.93 Million | 58.93 Million | 58.93 Million |
Gross Margin | 0.46 | 0.41 | 0.42 | 0.47 | 0.43 | 0.31 |
EBIT Margin | -0.02 | -0.17 | -0.14 | 0.19 | 0.15 | -0.10 |
Profit Margin | -0.02 | -0.05 | -0.04 | 0.12 | 0.03 | -0.24 |
EBITDA | -3.56 Million | -36.12 Million | -31.65 Million | 31.87 Million | 24.02 Million | -10.54 Million |
Earnings Before Tax Margin | -0.08 | -0.25 | -0.19 | 0.13 | 0.08 | -0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 65.86 Million | 53.39 Million | 222.93 Million | 64.4 Million | 59.58 Million | 57.22 Million |
Cost of Revenue | 35.73 Million | 30.45 Million | 120.47 Million | 32.65 Million | 30.96 Million | 33.52 Million |
Gross Profit | 30.12 Million | 22.94 Million | 102.45 Million | 31.75 Million | 28.62 Million | 23.7 Million |
Operating Expenses | 30.61 Million | 28.63 Million | 120.75 Million | 30.87 Million | 31.43 Million | 28.95 Million |
Selling, General and Administrative Expenses | 25.24 Million | 23.83 Million | - | 24.33 Million | 25.28 Million | 22.77 Million |
Research and Development Expenses | 5.37 Million | 4.8 Million | - | 6.53 Million | 6.15 Million | 6.17 Million |
Other Expenses | -1000.00 | -2000.00 | -90 Thousand | -1000.00 | -1000.00 | -1000.00 |
Cost and Expenses | 66.35 Million | 59.08 Million | 241.23 Million | 63.52 Million | 62.4 Million | 62.47 Million |
Operating Income | -487 Thousand | -5.69 Million | -18.29 Million | 882 Thousand | -2.81 Million | -5.25 Million |
Interest Expense | - | - | -8.59 Million | -4.72 Million | - | -2.04 Million |
Income Tax Expense | 99 Thousand | -99 Thousand | 151 Thousand | -30 Thousand | 181 Thousand | -4.18 Million |
Earnings before Tax | 1.58 Million | -3.31 Million | -9.79 Million | 3.27 Million | -491 Thousand | -3.2 Million |
Net Income | 55 Thousand | -947 Thousand | -3.44 Million | 627 Thousand | -526 Thousand | -1.06 Million |
Earnings Per Share Basic | 0.00 | -0.06 | - | 0.04 | -0.03 | -0.07 |
Earnings Per Share Diluted | 0.00 | -0.06 | - | 0.04 | -0.03 | -0.07 |
Weighted Average Shares Outstanding | 16.48 Million | 15.94 Million | 15.22 Million | 15.61 Million | 15.38 Million | 15.13 Million |
Weighted Average Shares Outstanding (Diluted) | 19.23 Million | 15.94 Million | 15.22 Million | 16.83 Million | 15.38 Million | 15.13 Million |
Gross Margin | 0.46 | 0.43 | 0.46 | 0.49 | 0.48 | 0.41 |
EBIT Margin | 0.06 | -0.03 | - | 0.08 | 0.02 | -0.05 |
Profit Margin | 0.00 | -0.02 | -0.02 | 0.01 | -0.01 | -0.02 |
EBITDA | 3.68 Million | -1.54 Million | - | 4.88 Million | 961 Thousand | -2.68 Million |
Earnings Before Tax Margin | -0.01 | -0.11 | -0.08 | 0.01 | -0.05 | -0.09 |
1945
7042
CUE
GEF
SVW
0NZN