AUD 45.78
(N/A%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.61 Billion | 9.62 Billion | 8.01 Billion | 4.83 Billion | 4.56 Billion | 4.05 Billion |
Cost of Revenue | 6.76 Billion | 7.89 Billion | 6.71 Billion | 3.93 Billion | 3.67 Billion | 3.34 Billion |
Gross Profit | 3.85 Billion | 1.72 Billion | 1.29 Billion | 903.8 Million | 885.3 Million | 713.7 Million |
Operating Expenses | 2.26 Billion | 743.9 Million | 569.7 Million | 360.6 Million | 362.7 Million | 250.4 Million |
Selling, General and Administrative Expenses | 1.21 Billion | 785.3 Million | 627.1 Million | 360.6 Million | 362.7 Million | 326.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 41.4 Million | 57.4 Million | 142.6 Million | -95.7 Million | 82.4 Million |
Cost and Expenses | 8.88 Billion | 8.64 Billion | 7.28 Billion | 4.29 Billion | 4.04 Billion | 3.59 Billion |
Operating Income | 1.59 Billion | 983 Million | 724.3 Million | 543.2 Million | 522.6 Million | 441.8 Million |
Interest Expense | 327 Million | 284.5 Million | 262.3 Million | 158.8 Million | 147.9 Million | 160 Million |
Income Tax Expense | 243.7 Million | 209.8 Million | 128.6 Million | 128.1 Million | 113.6 Million | 106.1 Million |
Earnings before Tax | 884 Million | 666.6 Million | 314.6 Million | 523.29 Million | 151.5 Million | 309 Million |
Net Income | 464.4 Million | 596.6 Million | 558.4 Million | 631.4 Million | 115.8 Million | 217.3 Million |
Earnings Per Share Basic | 1.26 | 1.64 | 1.54 | 1.84 | 0.34 | 0.65 |
Earnings Per Share Diluted | 1.23 | 1.63 | 1.53 | 1.83 | 0.34 | 0.65 |
Weighted Average Shares Outstanding | 368.3 Million | 363.3 Million | 363.3 Million | 343.5 Million | 339 Million | 333.8 Million |
Weighted Average Shares Outstanding (Diluted) | 376.9 Million | 366.5 Million | 364.6 Million | 344.7 Million | 339.6 Million | 334.9 Million |
Gross Margin | 0.36 | 0.18 | 0.16 | 0.19 | 0.19 | 0.18 |
EBIT Margin | 0.16 | 0.16 | 0.15 | 0.17 | 0.17 | 0.16 |
Profit Margin | 0.04 | 0.06 | 0.07 | 0.13 | 0.03 | 0.05 |
EBITDA | 1.72 Billion | 1.5 Billion | 1.05 Billion | 806.6 Million | 565.6 Million | 641.1 Million |
Earnings Before Tax Margin | 0.15 | 0.10 | 0.09 | 0.11 | 0.11 | 0.11 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.61 Billion | 5.23 Billion | 5.39 Billion | 9.62 Billion | 5.01 Billion | 4.6 Billion |
Cost of Revenue | 8.62 Billion | 4.4 Billion | 4.34 Billion | 7.89 Billion | 4.1 Billion | 3.79 Billion |
Gross Profit | 1.99 Billion | 835.5 Million | 1.04 Billion | 1.72 Billion | 913.3 Million | 813.6 Million |
Operating Expenses | 735.7 Million | 366.5 Million | 380.2 Million | 743.9 Million | 434.7 Million | 309.2 Million |
Selling, General and Administrative Expenses | - | 379.5 Million | 402.3 Million | - | 455.9 Million | 329.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 35.1 Million | 13 Million | 22.1 Million | 41.4 Million | 21.2 Million | 20.2 Million |
Cost and Expenses | 9.36 Billion | 4.4 Billion | 4.72 Billion | 8.64 Billion | 4.54 Billion | 4.1 Billion |
Operating Income | 1.25 Billion | 835.5 Million | 666 Million | 983 Million | 478.6 Million | 504.4 Million |
Interest Expense | 281.6 Million | 171.1 Million | 161.8 Million | 284.5 Million | 153 Million | 134.3 Million |
Income Tax Expense | 243.7 Million | 86.1 Million | 157.6 Million | 209.8 Million | 97.3 Million | 112.5 Million |
Earnings before Tax | 884 Million | 383.7 Million | 471.5 Million | 666.6 Million | 339.8 Million | 326.8 Million |
Net Income | 464.4 Million | 275.5 Million | 188.9 Million | 596.6 Million | 277 Million | 319.6 Million |
Earnings Per Share Basic | - | 0.74 | 0.52 | - | 0.76 | 0.88 |
Earnings Per Share Diluted | - | 0.71 | 0.51 | - | 0.75 | 0.88 |
Weighted Average Shares Outstanding | 368.3 Million | 385.54 Million | 363.5 Million | 363.3 Million | 362.8 Million | 363.3 Million |
Weighted Average Shares Outstanding (Diluted) | 376.9 Million | 386.9 Million | 366.9 Million | 366.5 Million | 368.24 Million | 365 Million |
Gross Margin | 0.19 | 0.16 | 0.19 | 0.18 | 0.18 | 0.18 |
EBIT Margin | - | 0.15 | 0.17 | - | 0.15 | 0.17 |
Profit Margin | 0.04 | 0.05 | 0.04 | 0.06 | 0.06 | 0.07 |
EBITDA | - | 783.7 Million | 921.4 Million | - | 738.2 Million | 767.1 Million |
Earnings Before Tax Margin | 0.12 | 0.16 | 0.12 | 0.10 | 0.10 | 0.11 |
0NZN
DSP
1945
ALTM
CHOTI
GEF