USD 2.85
(-2.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 64.39 Million | 86.25 Million | 78 Million | 47.18 Million |
Cost of Revenue | 48.94 Million | 62.24 Million | 48.37 Million | 26.58 Million |
Gross Profit | 15.44 Million | 24 Million | 29.62 Million | 20.6 Million |
Operating Expenses | 42.87 Million | 58 Million | 23.15 Million | 11.86 Million |
Selling, General and Administrative Expenses | 39.01 Million | 34.77 Million | 20.46 Million | 10.62 Million |
Research and Development Expenses | 3.86 Million | 2.76 Million | 2.68 Million | 1.23 Million |
Other Expenses | - | 20.46 Million | 1000.00 | 15 Thousand |
Cost and Expenses | 91.82 Million | 99.78 Million | 71.53 Million | 38.44 Million |
Operating Income | -27.42 Million | -13.53 Million | 6.46 Million | 8.74 Million |
Interest Expense | 16.01 Million | 6.94 Million | 519 Thousand | - |
Income Tax Expense | -26 Thousand | -709 Thousand | 1.61 Million | 1.88 Million |
Earnings before Tax | -13.84 Million | -19.82 Million | 5.94 Million | 8.76 Million |
Net Income | -13.81 Million | -19.11 Million | 4.33 Million | 6.87 Million |
Earnings Per Share Basic | -0.26 | -0.50 | 0.12 | 0.14 |
Earnings Per Share Diluted | -0.26 | -0.50 | 0.12 | 0.14 |
Weighted Average Shares Outstanding | 52.78 Million | 38.56 Million | 36.49 Million | 47.44 Million |
Weighted Average Shares Outstanding (Diluted) | 52.78 Million | 38.56 Million | 36.49 Million | 47.44 Million |
Gross Margin | 0.24 | 0.28 | 0.38 | 0.44 |
EBIT Margin | 0.05 | -0.15 | 0.09 | 0.19 |
Profit Margin | -0.21 | -0.22 | 0.06 | 0.15 |
EBITDA | 3.4 Million | -32.83 Million | 7.08 Million | 8.94 Million |
Earnings Before Tax Margin | -0.43 | -0.16 | 0.08 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.2 Million | 12.5 Million | 10.43 Million | 64.39 Million | 15.88 Million | 19.27 Million |
Cost of Revenue | 10.04 Million | 9.45 Million | 8.4 Million | 48.94 Million | 11.31 Million | 15.17 Million |
Gross Profit | 3.16 Million | 3.05 Million | 2.03 Million | 15.44 Million | 4.57 Million | 4.09 Million |
Operating Expenses | 9.91 Million | 8.89 Million | 5.35 Million | 42.87 Million | 10.47 Million | 12.48 Million |
Selling, General and Administrative Expenses | 8.38 Million | 7.55 Million | 4.82 Million | - | 9.08 Million | 11.42 Million |
Research and Development Expenses | 1.53 Million | 1.33 Million | 531 Thousand | - | 1.38 Million | 1.06 Million |
Other Expenses | -19 Thousand | -4000.00 | - | 19 Thousand | - | - |
Cost and Expenses | 19.95 Million | 18.34 Million | 13.75 Million | 91.82 Million | 21.79 Million | 27.66 Million |
Operating Income | -6.74 Million | -5.83 Million | -3.32 Million | -27.42 Million | -5.9 Million | -8.39 Million |
Interest Expense | 4.87 Million | 4.76 Million | 4.11 Million | 16.01 Million | -3.97 Million | 4.11 Million |
Income Tax Expense | - | 710.72 Thousand | -26 Thousand | -26 Thousand | -316 Thousand | 4.11 Million |
Earnings before Tax | -13.62 Million | -10.36 Million | 2.98 Million | -13.84 Million | -10.02 Million | -11.7 Million |
Net Income | -13.62 Million | -10.36 Million | 3.01 Million | -13.81 Million | -10.02 Million | -11.7 Million |
Earnings Per Share Basic | -0.22 | -0.17 | 0.05 | - | -0.17 | -0.25 |
Earnings Per Share Diluted | -0.22 | -0.17 | 0.05 | - | -0.17 | -0.25 |
Weighted Average Shares Outstanding | 60.67 Million | 60.26 Million | 59.59 Million | 52.78 Million | 58.73 Million | 47.41 Million |
Weighted Average Shares Outstanding (Diluted) | 60.67 Million | 60.26 Million | 60.59 Million | 52.78 Million | 58.73 Million | 47.41 Million |
Gross Margin | 0.24 | 0.24 | 0.19 | 0.24 | 0.29 | 0.21 |
EBIT Margin | -0.44 | -0.41 | -0.29 | - | -0.37 | -0.42 |
Profit Margin | -1.03 | -0.83 | 0.29 | -0.21 | -0.63 | -0.61 |
EBITDA | -5.82 Million | -5.08 Million | -2.99 Million | - | -5.9 Million | -8.09 Million |
Earnings Before Tax Margin | -0.51 | -0.47 | -0.32 | -0.43 | -0.37 | -0.44 |
2117
300952
229640
068290
MYTHY
035890