Nissin Sugar Co., Ltd. (2117.T)
JPY 2149.0
(0.28%)
JPY 2149.0
(0.28%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 92.19 Billion | 58.34 Billion | 46.06 Billion | 43.76 Billion | 47.8 Billion | 48.75 Billion |
| Cost of Revenue | 76.31 Billion | 49.07 Billion | 37.85 Billion | 35.02 Billion | 37.72 Billion | 37.95 Billion |
| Gross Profit | 15.87 Billion | 9.26 Billion | 8.2 Billion | 8.74 Billion | 10.08 Billion | 10.79 Billion |
| Operating Expenses | 10.16 Billion | 7.66 Billion | 6.04 Billion | 6.54 Billion | 7.22 Billion | 7.62 Billion |
| Selling, General and Administrative Expenses | 9.95 Billion | 7.54 Billion | 6.16 Billion | 6.22 Billion | 6.44 Billion | 7.62 Billion |
| Research and Development Expenses | 209 Million | 128 Million | 128 Million | 124 Million | 134 Million | 133 Million |
| Other Expenses | - | - | -125 Million | 313 Million | 781 Million | 22 Million |
| Cost and Expenses | 86.48 Billion | 56.74 Billion | 43.89 Billion | 41.56 Billion | 44.95 Billion | 45.58 Billion |
| Operating Income | 5.71 Billion | 1.6 Billion | 2.16 Billion | 2.2 Billion | 2.85 Billion | 3.16 Billion |
| Interest Expense | 81 Million | 59 Million | 58 Million | 72 Million | 86 Million | 26 Million |
| Income Tax Expense | 2.1 Billion | 741 Million | 699 Million | 1.29 Billion | 995 Million | 1.11 Billion |
| Earnings before Tax | 7.62 Billion | 1.8 Billion | 2.41 Billion | 2.43 Billion | 3.16 Billion | 3.45 Billion |
| Net Income | 5.52 Billion | 1.06 Billion | 1.71 Billion | 1.13 Billion | 2.17 Billion | 2.33 Billion |
| Earnings Per Share Basic | 168.60 | 43.24 | 77.63 | 51.26 | 98.42 | 105.80 |
| Earnings Per Share Diluted | 168.60 | 43.24 | 77.63 | 51.26 | 98.42 | 105.80 |
| Weighted Average Shares Outstanding | 32.76 Million | 24.55 Million | 22.09 Million | 22.08 Million | 22.07 Million | 22.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.76 Million | 24.55 Million | 22.09 Million | 22.08 Million | 22.07 Million | 22.07 Million |
| Gross Margin | 0.17 | 0.16 | 0.18 | 0.20 | 0.21 | 0.22 |
| EBIT Margin | 0.09 | 0.06 | 0.09 | 0.10 | 0.11 | 0.09 |
| Profit Margin | 0.06 | 0.02 | 0.04 | 0.03 | 0.05 | 0.05 |
| EBITDA | 8.42 Billion | 3.61 Billion | 3.68 Billion | 4.2 Billion | 5.72 Billion | 5.01 Billion |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.05 | 0.05 | 0.06 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 24.4 Billion | 22.2 Billion | 92.19 Billion | 25.02 Billion | 22.44 Billion | 22.51 Billion |
| Cost of Revenue | 19.38 Billion | 18.41 Billion | 76.31 Billion | 20.09 Billion | 18.62 Billion | 18.81 Billion |
| Gross Profit | 5.01 Billion | 3.79 Billion | 15.87 Billion | 4.92 Billion | 3.82 Billion | 3.7 Billion |
| Operating Expenses | 2.73 Billion | 2.88 Billion | 10.16 Billion | 2.58 Billion | 2.29 Billion | 2.54 Billion |
| Selling, General and Administrative Expenses | 2.73 Billion | 2.84 Billion | - | 2.55 Billion | 2.54 Billion | 2.55 Billion |
| Research and Development Expenses | - | 41 Million | - | 55 Million | 45 Million | 68 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 22.11 Billion | 21.29 Billion | 86.48 Billion | 22.68 Billion | 20.92 Billion | 21.36 Billion |
| Operating Income | 2.28 Billion | 911 Million | 5.71 Billion | 2.33 Billion | 1.52 Billion | 1.15 Billion |
| Interest Expense | 23 Million | 17 Million | 81 Million | 20 Million | 22 Million | 26 Million |
| Income Tax Expense | 765 Million | 303 Million | 2.1 Billion | 685 Million | 375 Million | 738 Million |
| Earnings before Tax | 2.38 Billion | 940 Million | 7.3 Billion | 2.43 Billion | 1.58 Billion | 2.61 Billion |
| Net Income | 1.62 Billion | 686 Million | 5.52 Billion | 1.75 Billion | 1.21 Billion | 1.87 Billion |
| Earnings Per Share Basic | 49.50 | 20.94 | - | 53.41 | 36.96 | 57.26 |
| Earnings Per Share Diluted | 49.50 | 20.94 | - | 53.41 | 36.96 | 57.26 |
| Weighted Average Shares Outstanding | 32.76 Million | 32.76 Million | 32.76 Million | 32.76 Million | 32.76 Million | 32.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.76 Million | 32.76 Million | 32.76 Million | 32.76 Million | 32.76 Million | 32.76 Million |
| Gross Margin | 0.21 | 0.17 | 0.17 | 0.20 | 0.17 | 0.16 |
| EBIT Margin | 0.12 | 0.07 | - | 0.12 | 0.10 | 0.14 |
| Profit Margin | 0.07 | 0.03 | 0.06 | 0.07 | 0.05 | 0.08 |
| EBITDA | 2.9 Billion | 1.49 Billion | - | 3.07 Billion | 2.22 Billion | 3.24 Billion |
| Earnings Before Tax Margin | 0.09 | 0.04 | 0.06 | 0.09 | 0.07 | 0.05 |
300952
229640
PSL
MYTHY
035890
DFLI